SOLDRANGE AS

4380 HAUGE I DALANE

Finances

Return on Equity

121,13 %

Current Ratio

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−2 557 000	102 000	478 000	−110 000
Total Assets	58 000	2 554 000	2 565 000	2 565 000
Total Equity	−2 111 000	446 000	345 000	−134 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	0	10 000	0	8 000
Operating Profit	0	−10 000	0	−8 000
Financial Income	0	200 000	576 000	0
Financial Costs	2 557 000	88 000	97 000	102 000
Financial Balance	−2 557 000	112 000	479 000	−102 000
Earnings Before Tax	−2 557 000	102 000	478 000	−110 000
Tax	0	0	0	0
Net Income	−2 557 000	102 000	478 000	−110 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	58 000	2 550 000	2 550 000	2 550 000
Total Current Assets	0	4 000	15 000	15 000
Total Assets	58 000	2 554 000	2 565 000	2 565 000
Total Retained Equity	−2 141 000	416 000	315 000	−164 000
Total Equity	−2 111 000	446 000	345 000	−134 000
Total Long-Term Debt	2 140 000	2 083 000	2 195 000	2 664 000
Total Current Debt	28 000	25 000	25 000	35 000
Total Equity and Debt	58 000	2 554 000	2 565 000	2 565 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	10 000	0	8 000
Operating Profit	0	−10 000	0	−8 000
Financial Income	0	200 000	576 000	0
Financial Costs	2 557 000	88 000	97 000	102 000
Financial Balance	−2 557 000	112 000	479 000	−102 000
Dividends	0	0	0	0
Net Income	−2 557 000	102 000	478 000	−110 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	2 550 000	2 550 000	2 550 000
Total Fixed Assets	58 000	2 550 000	2 550 000	2 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	4 000	15 000	15 000
Total Assets	58 000	2 554 000	2 565 000	2 565 000
Total Equity	−2 111 000	446 000	345 000	−134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 140 000	2 083 000	2 195 000	2 664 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	25 000	25 000	35 000
Total Current Debt	28 000	25 000	25 000	35 000
Total Equity and Debt	58 000	2 554 000	2 565 000	2 565 000

Financial indicators	2021	2020	2019	2018
Return on Equity	121,13 %	22,87 %	138,55 %	82,09 %
Debt-to-Equity Ratio	−1,01	4,67	6,36	−19,88
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,16	0,6	0,43
Quick Ratio	0	0,16	0,6	0,43
Equity Ratio	−36,4	0,17	0,13	−0,05
Gross Profit Margin	-	-	-	-