OSLO OSTEOPATI HEIDI REENSKAUG AS

0363 OSLO

Finances

Share Ownership

Return on Equity

21,71 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 266 000	2 114 000	1 986 000	2 015 000
Net Income	99 000	606 000	505 000	545 000
Total Assets	673 000	2 019 000	2 385 000	1 784 000
Total Equity	456 000	1 657 000	1 952 000	1 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 266 000	2 114 000	1 986 000	2 015 000
Expenditure	1 139 000	1 338 000	1 339 000	1 317 000
Operating Profit	127 000	776 000	647 000	698 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	127 000	776 000	647 000	699 000
Tax	28 000	171 000	142 000	154 000
Net Income	99 000	606 000	505 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	47 000	44 000	16 000
Total Current Assets	627 000	1 973 000	2 340 000	1 769 000
Total Assets	673 000	2 019 000	2 385 000	1 784 000
Total Retained Equity	426 000	1 627 000	1 922 000	1 417 000
Total Equity	456 000	1 657 000	1 952 000	1 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	362 000	433 000	338 000
Total Equity and Debt	673 000	2 019 000	2 385 000	1 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 266 000	2 114 000	1 986 000	2 015 000
Other Income	0	0	0	0
Revenue	1 266 000	2 114 000	1 986 000	2 015 000
Cost of Goods Sold	0	0	0	0
Salary Costs	818 000	1 101 000	1 146 000	1 101 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	1 338 000	1 339 000	1 317 000
Operating Profit	127 000	776 000	647 000	698 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	900 000	0	0
Net Income	99 000	606 000	505 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 000	47 000	44 000	16 000
Total Fixed Assets	47 000	47 000	44 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	627 000	1 962 000	2 340 000	1 714 000
Total Current Assets	627 000	1 973 000	2 340 000	1 769 000
Total Assets	673 000	2 019 000	2 385 000	1 784 000
Total Equity	456 000	1 657 000	1 952 000	1 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	27 000	0
Unpaid Taxes	71 000	77 000	162 000	76 000
Dividends	0	900 000	0	0
Other Current Debt	114 000	114 000	101 000	108 000
Total Current Debt	217 000	362 000	433 000	338 000
Total Equity and Debt	673 000	2 019 000	2 385 000	1 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,71 %	36,57 %	25,87 %	37,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,03 %	36,71 %	32,58 %	34,64 %
Current Ratio	2,89	5,45	5,4	5,23
Quick Ratio	2,89	5,45	5,4	5,23
Equity Ratio	0,68	0,82	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %