ADVOKATFIRMAET SYRDAL CHRISTIANSEN AS

0169 OSLO

Finances

Share Ownership

Return on Equity

−20,44 %

Current Ratio

4,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	904 000	1 230 000	997 000	1 487 000
Net Income	−223 000	519 000	532 000	338 000
Total Assets	1 372 000	1 588 000	1 297 000	838 000
Total Equity	1 091 000	1 314 000	795 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	904 000	1 230 000	997 000	1 487 000
Expenditure	1 118 000	565 000	309 000	1 060 000
Operating Profit	−215 000	665 000	687 000	427 000
Financial Income	0	0	−3 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−5 000	7 000
Earnings Before Tax	−215 000	665 000	682 000	434 000
Tax	8 000	146 000	150 000	95 000
Net Income	−223 000	519 000	532 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	0	19 000
Total Current Assets	1 372 000	1 579 000	1 297 000	819 000
Total Assets	1 372 000	1 588 000	1 297 000	838 000
Total Retained Equity	1 061 000	1 284 000	765 000	234 000
Total Equity	1 091 000	1 314 000	795 000	264 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	281 000	274 000	502 000	575 000
Total Equity and Debt	1 372 000	1 588 000	1 297 000	838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	904 000	1 230 000	997 000	1 487 000
Other Income	0	0	0	0
Revenue	904 000	1 230 000	997 000	1 487 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 013 000	357 000	235 000	893 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 118 000	565 000	309 000	1 060 000
Operating Profit	−215 000	665 000	687 000	427 000
Financial Income	0	0	−3 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−5 000	7 000
Dividends	0	0	0	300 000
Net Income	−223 000	519 000	532 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	0	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	0	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 304 000	1 327 000	1 240 000	731 000
Total Current Assets	1 372 000	1 579 000	1 297 000	819 000
Total Assets	1 372 000	1 588 000	1 297 000	838 000
Total Equity	1 091 000	1 314 000	795 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	4 000	3 000	1 000
Unpaid Taxes	190 000	91 000	38 000	103 000
Dividends	0	0	0	300 000
Other Current Debt	76 000	24 000	330 000	68 000
Total Current Debt	281 000	274 000	502 000	575 000
Total Equity and Debt	1 372 000	1 588 000	1 297 000	838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,44 %	39,5 %	66,92 %	128,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,78 %	54,07 %	68,91 %	28,72 %
Current Ratio	4,88	5,76	2,58	1,42
Quick Ratio	4,88	5,76	2,58	1,42
Equity Ratio	0,8	0,83	0,61	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %