ARTISTBYRÅET AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

64,04 %

Current Ratio

4,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 522 000	931 000	1 476 000
Net Income	146 000	−53 000	105 000	22 000
Total Assets	295 000	87 000	157 000	43 000
Total Equity	228 000	82 000	135 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 522 000	931 000	1 476 000
Expenditure	1 361 000	1 573 000	797 000	1 450 000
Operating Profit	165 000	−51 000	135 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	4 000
Financial Balance	0	−2 000	0	−4 000
Earnings Before Tax	165 000	−53 000	135 000	22 000
Tax	20 000	0	30 000	0
Net Income	146 000	−53 000	105 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	34 000	0	0
Total Current Assets	272 000	52 000	157 000	43 000
Total Assets	295 000	87 000	157 000	43 000
Total Retained Equity	198 000	52 000	105 000	0
Total Equity	228 000	82 000	135 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	5 000	22 000	13 000
Total Equity and Debt	295 000	87 000	157 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 515 000	1 522 000	931 000	1 476 000
Other Income	11 000	0	0	0
Revenue	1 527 000	1 522 000	931 000	1 476 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 361 000	1 573 000	797 000	1 450 000
Operating Profit	165 000	−51 000	135 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	4 000
Financial Balance	0	−2 000	0	−4 000
Dividends	0	0	0	0
Net Income	146 000	−53 000	105 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	34 000	0	0
Total Tangible Assets	22 000	34 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	34 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	52 000	157 000	−41 000
Total Current Assets	272 000	52 000	157 000	43 000
Total Assets	295 000	87 000	157 000	43 000
Total Equity	228 000	82 000	135 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	16 000	3 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	0	0	0
Total Current Debt	67 000	5 000	22 000	13 000
Total Equity and Debt	295 000	87 000	157 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,04 %	−64,63 %	77,78 %	73,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,81 %	−3,35 %	14,5 %	1,76 %
Current Ratio	4,06	10,4	7,14	3,31
Quick Ratio	4,06	10,4	7,14	3,31
Equity Ratio	0,77	0,94	0,86	0,7
Gross Profit Margin	99,93 %	100 %	100 %	100 %