DALSBERGSTIEN EIENDOM AS

0355 OSLO

Finances

Share Ownership

Return on Equity

16,71 %

Current Ratio

23,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 309 000	4 166 000	4 018 000	3 975 000
Net Income	2 613 000	2 394 000	2 217 000	2 041 000
Total Assets	15 830 000	16 745 000	17 002 000	16 578 000
Total Equity	15 637 000	15 918 000	15 894 000	15 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 309 000	4 166 000	4 018 000	3 975 000
Expenditure	1 038 000	1 084 000	1 181 000	1 420 000
Operating Profit	3 271 000	3 083 000	2 837 000	2 555 000
Financial Income	174 000	73 000	82 000	61 000
Financial Costs	0	0	0	0
Financial Balance	174 000	73 000	82 000	61 000
Earnings Before Tax	3 444 000	3 156 000	2 919 000	2 617 000
Tax	831 000	762 000	702 000	575 000
Net Income	2 613 000	2 394 000	2 217 000	2 041 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 348 000	12 060 000	12 772 000	13 376 000
Total Current Assets	4 482 000	4 685 000	4 230 000	3 202 000
Total Assets	15 830 000	16 745 000	17 002 000	16 578 000
Total Retained Equity	4 000	284 000	260 000	43 000
Total Equity	15 637 000	15 918 000	15 894 000	15 677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	828 000	1 108 000	901 000
Total Equity and Debt	15 830 000	16 745 000	17 002 000	16 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−1 000	0
Other Income	4 309 000	4 166 000	4 019 000	3 975 000
Revenue	4 309 000	4 166 000	4 018 000	3 975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	712 000	712 000	706 000	702 000
Impairment	0	0	0	0
Expenditure	1 038 000	1 084 000	1 181 000	1 420 000
Operating Profit	3 271 000	3 083 000	2 837 000	2 555 000
Financial Income	174 000	73 000	82 000	61 000
Financial Costs	0	0	0	0
Financial Balance	174 000	73 000	82 000	61 000
Dividends	0	2 370 000	2 000 000	2 000 000
Net Income	2 613 000	2 394 000	2 217 000	2 041 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	744 000	744 000	744 000	744 000
Real Eastate	10 604 000	11 316 000	12 028 000	12 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 604 000	11 316 000	12 028 000	12 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 348 000	12 060 000	12 772 000	13 376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	984 000	3 037 000	262 000
Total Current Assets	4 482 000	4 685 000	4 230 000	3 202 000
Total Assets	15 830 000	16 745 000	17 002 000	16 578 000
Total Equity	15 637 000	15 918 000	15 894 000	15 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	66 000	321 000	169 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 370 000	2 000 000	2 000 000
Other Current Debt	48 000	0	85 000	104 000
Total Current Debt	193 000	828 000	1 108 000	901 000
Total Equity and Debt	15 830 000	16 745 000	17 002 000	16 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,71 %	15,04 %	13,95 %	13,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,91 %	74 %	70,61 %	64,28 %
Current Ratio	23,22	5,66	3,82	3,55
Quick Ratio	23,22	5,66	3,82	3,55
Equity Ratio	0,99	0,95	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %