ENCASA EIENDOM AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

−262,58 %

Current Ratio

0,2

Debt-to-Equity Ratio

75,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	387 000	552 000	645 000	608 000
Net Income	−428 000	9 000	59 000	37 000
Total Assets	13 667 000	13 352 000	13 303 000	13 255 000
Total Equity	163 000	591 000	582 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	387 000	552 000	645 000	608 000
Expenditure	401 000	175 000	167 000	136 000
Operating Profit	−14 000	377 000	478 000	472 000
Financial Income	0	0	0	0
Financial Costs	535 000	365 000	402 000	428 000
Financial Balance	−535 000	−365 000	−402 000	−428 000
Earnings Before Tax	−549 000	12 000	76 000	44 000
Tax	−121 000	3 000	17 000	7 000
Net Income	−428 000	9 000	59 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 433 000	13 313 000	13 208 000	13 210 000
Total Current Assets	233 000	40 000	94 000	45 000
Total Assets	13 667 000	13 352 000	13 303 000	13 255 000
Total Retained Equity	−244 000	184 000	174 000	115 000
Total Equity	163 000	591 000	582 000	523 000
Total Long-Term Debt	12 326 000	11 653 000	11 782 000	11 737 000
Total Current Debt	1 177 000	1 108 000	939 000	996 000
Total Equity and Debt	13 667 000	13 352 000	13 303 000	13 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	387 000	552 000	645 000	608 000
Revenue	387 000	552 000	645 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	401 000	175 000	167 000	136 000
Operating Profit	−14 000	377 000	478 000	472 000
Financial Income	0	0	0	0
Financial Costs	535 000	365 000	402 000	428 000
Financial Balance	−535 000	−365 000	−402 000	−428 000
Dividends	0	0	0	0
Net Income	−428 000	9 000	59 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	228 000	107 000	110 000	127 000
Real Eastate	13 205 000	13 205 000	13 098 000	13 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 205 000	13 205 000	13 098 000	13 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 433 000	13 313 000	13 208 000	13 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	22 000	86 000	35 000
Total Current Assets	233 000	40 000	94 000	45 000
Total Assets	13 667 000	13 352 000	13 303 000	13 255 000
Total Equity	163 000	591 000	582 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 326 000	11 653 000	11 782 000	11 737 000
Creditors	207 000	228 000	209 000	383 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	971 000	880 000	730 000	613 000
Total Current Debt	1 177 000	1 108 000	939 000	996 000
Total Equity and Debt	13 667 000	13 352 000	13 303 000	13 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−262,58 %	1,52 %	10,14 %	7,07 %
Debt-to-Equity Ratio	75,62	19,72	20,24	22,44
Operating Profit Margin	−3,62 %	68,3 %	74,11 %	77,63 %
Current Ratio	0,2	0,04	0,1	0,05
Quick Ratio	0,2	0,04	0,1	0,05
Equity Ratio	0,01	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %