EMI HOLDING AS

3413 LIER

Finances

Share Ownership

Return on Equity

0,64 %

Current Ratio

130,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	530 000	197 000	0
Net Income	63 000	385 000	239 000	168 000
Total Assets	9 923 000	9 973 000	10 045 000	9 984 000
Total Equity	9 848 000	9 784 000	9 900 000	9 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	530 000	197 000	0
Expenditure	46 000	110 000	22 000	15 000
Operating Profit	−45 000	419 000	175 000	−15 000
Financial Income	126 000	75 000	131 000	191 000
Financial Costs	0	1 000	0	0
Financial Balance	126 000	74 000	131 000	191 000
Earnings Before Tax	81 000	493 000	306 000	176 000
Tax	18 000	108 000	67 000	8 000
Net Income	63 000	385 000	239 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 923 000	9 973 000	10 045 000	9 984 000
Total Assets	9 923 000	9 973 000	10 045 000	9 984 000
Total Retained Equity	−1 756 000	−1 820 000	−2 204 000	−2 443 000
Total Equity	9 848 000	9 784 000	9 900 000	9 661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	188 000	145 000	323 000
Total Equity and Debt	9 923 000	9 973 000	10 045 000	9 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	530 000	195 000	0
Other Income	0	0	2 000	0
Revenue	0	530 000	197 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	110 000	22 000	15 000
Operating Profit	−45 000	419 000	175 000	−15 000
Financial Income	126 000	75 000	131 000	191 000
Financial Costs	0	1 000	0	0
Financial Balance	126 000	74 000	131 000	191 000
Dividends	0	0	0	0
Net Income	63 000	385 000	239 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 922 000	9 973 000	10 045 000	9 984 000
Total Current Assets	9 923 000	9 973 000	10 045 000	9 984 000
Total Assets	9 923 000	9 973 000	10 045 000	9 984 000
Total Equity	9 848 000	9 784 000	9 900 000	9 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	1 000	0
Unpaid Taxes	0	22 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	54 000	54 000	29 000	315 000
Total Current Debt	76 000	188 000	145 000	323 000
Total Equity and Debt	9 923 000	9 973 000	10 045 000	9 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	3,93 %	2,41 %	1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	79,06 %	88,83 %	-
Current Ratio	130,57	53,05	69,28	30,91
Quick Ratio	130,57	53,05	69,28	30,91
Equity Ratio	0,99	0,98	0,99	0,97
Gross Profit Margin	-	100 %	100 %	-