SALTA BOLIG AS

8006 BODØ

Finances

Share Ownership

Return on Equity

33,2 %

Current Ratio

0,07

Debt-to-Equity Ratio

11,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 375 000	5 992 000	4 660 000	445 000
Net Income	3 066 000	3 011 000	1 493 000	−132 000
Total Assets	118 162 000	119 688 000	117 781 000	108 113 000
Total Equity	9 236 000	9 236 000	9 236 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 375 000	5 992 000	4 660 000	445 000
Expenditure	1 433 000	1 335 000	1 075 000	291 000
Operating Profit	4 942 000	4 657 000	3 584 000	154 000
Financial Income	205 000	33 000	0	0
Financial Costs	1 216 000	830 000	1 671 000	323 000
Financial Balance	−1 011 000	−797 000	−1 671 000	−323 000
Earnings Before Tax	3 931 000	3 860 000	1 914 000	−169 000
Tax	865 000	849 000	421 000	−37 000
Net Income	3 066 000	3 011 000	1 493 000	−132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 825 000	119 030 000	111 476 000	0
Total Current Assets	337 000	658 000	6 305 000	108 113 000
Total Assets	118 162 000	119 688 000	117 781 000	108 113 000
Total Retained Equity	1 493 000	1 493 000	1 493 000	0
Total Equity	9 236 000	9 236 000	9 236 000	37 000
Total Long-Term Debt	104 232 000	105 823 000	107 609 000	107 544 000
Total Current Debt	4 693 000	4 628 000	935 000	532 000
Total Equity and Debt	118 162 000	119 688 000	117 781 000	108 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 375 000	5 992 000	4 660 000	445 000
Revenue	6 375 000	5 992 000	4 660 000	445 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 433 000	1 335 000	1 075 000	291 000
Operating Profit	4 942 000	4 657 000	3 584 000	154 000
Financial Income	205 000	33 000	0	0
Financial Costs	1 216 000	830 000	1 671 000	323 000
Financial Balance	−1 011 000	−797 000	−1 671 000	−323 000
Dividends	0	0	0	0
Net Income	3 066 000	3 011 000	1 493 000	−132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 476 000	111 476 000	111 476 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	111 476 000	111 476 000	111 476 000	0
Total Fiancial Fixed Assets	6 349 000	7 554 000	0	0
Total Fixed Assets	117 825 000	119 030 000	111 476 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	419 000	1 042 000	401 000
Total Current Assets	337 000	658 000	6 305 000	108 113 000
Total Assets	118 162 000	119 688 000	117 781 000	108 113 000
Total Equity	9 236 000	9 236 000	9 236 000	37 000
Short-Term Group Debt	3 931 000	3 860 000	145 000	0
Total Long-Term Debt	104 232 000	105 823 000	107 609 000	107 544 000
Creditors	362 000	487 000	443 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	281 000	347 000	437 000
Total Current Debt	4 693 000	4 628 000	935 000	532 000
Total Equity and Debt	118 162 000	119 688 000	117 781 000	108 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,2 %	32,6 %	16,17 %	−356,76 %
Debt-to-Equity Ratio	11,29	11,46	11,65	2 906,59
Operating Profit Margin	77,52 %	77,72 %	76,91 %	34,61 %
Current Ratio	0,07	0,14	6,74	203,22
Quick Ratio	0,07	0,14	6,74	203,22
Equity Ratio	0,08	0,08	0,08	0
Gross Profit Margin	100 %	99,97 %	100 %	100 %