BYGDØY ALLÉ 56 AS

0265 OSLO

Finances

Share Ownership

Return on Equity

−6,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	832 000	1 457 000	491 000
Net Income	−104 000	9 000	63 000	−59 000
Total Assets	4 889 000	4 902 000	4 940 000	4 938 000
Total Equity	1 622 000	−874 000	−883 000	−946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	832 000	1 457 000	491 000
Expenditure	64 000	775 000	1 317 000	491 000
Operating Profit	−64 000	56 000	140 000	0
Financial Income	0	0	0	0
Financial Costs	41 000	47 000	77 000	59 000
Financial Balance	−41 000	−47 000	−77 000	−59 000
Earnings Before Tax	−104 000	9 000	63 000	−59 000
Tax	0	0	0	0
Net Income	−104 000	9 000	63 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 889 000	4 902 000	4 918 000	4 938 000
Total Current Assets	0	0	23 000	0
Total Assets	4 889 000	4 902 000	4 940 000	4 938 000
Total Retained Equity	−1 008 000	−904 000	−913 000	−976 000
Total Equity	1 622 000	−874 000	−883 000	−946 000
Total Long-Term Debt	3 267 000	5 776 000	5 823 000	5 884 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 889 000	4 902 000	4 940 000	4 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	832 000	1 457 000	398 000
Other Income	0	0	0	93 000
Revenue	0	832 000	1 457 000	491 000
Cost of Goods Sold	6 000	623 000	1 173 000	359 000
Salary Costs	0	0	0	0
Depreciation	13 000	16 000	20 000	0
Impairment	0	0	0	0
Expenditure	64 000	775 000	1 317 000	491 000
Operating Profit	−64 000	56 000	140 000	0
Financial Income	0	0	0	0
Financial Costs	41 000	47 000	77 000	59 000
Financial Balance	−41 000	−47 000	−77 000	−59 000
Dividends	0	0	0	0
Net Income	−104 000	9 000	63 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 837 000	4 837 000	3 902 000	3 902 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	65 000	81 000	101 000
Total Tangible Assets	4 889 000	4 902 000	3 983 000	4 003 000
Total Fiancial Fixed Assets	0	0	935 000	935 000
Total Fixed Assets	4 889 000	4 902 000	4 918 000	4 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	23 000	0
Total Current Assets	0	0	23 000	0
Total Assets	4 889 000	4 902 000	4 940 000	4 938 000
Total Equity	1 622 000	−874 000	−883 000	−946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 267 000	5 776 000	5 823 000	5 884 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 889 000	4 902 000	4 940 000	4 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,41 %	−1,03 %	−7,13 %	6,24 %
Debt-to-Equity Ratio	2,01	−6,61	−6,59	−6,22
Operating Profit Margin	-	6,73 %	9,61 %	0 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,33	−0,18	−0,18	−0,19
Gross Profit Margin	-	25,12 %	19,49 %	26,88 %