LANTZ EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

10,12 %

Current Ratio

15,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 289 000	1 631 000	1 287 000	1 282 000
Net Income	864 000	1 082 000	850 000	814 000
Total Assets	9 053 000	8 166 000	7 020 000	6 413 000
Total Equity	8 541 000	7 678 000	6 596 000	5 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 289 000	1 631 000	1 287 000	1 282 000
Expenditure	248 000	254 000	236 000	239 000
Operating Profit	1 041 000	1 377 000	1 051 000	1 042 000
Financial Income	66 000	10 000	38 000	1 000
Financial Costs	0	0	0	0
Financial Balance	66 000	10 000	38 000	1 000
Earnings Before Tax	1 107 000	1 387 000	1 089 000	1 044 000
Tax	244 000	305 000	240 000	230 000
Net Income	864 000	1 082 000	850 000	814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 822 000	2 710 000	6 697 000	3 076 000
Total Current Assets	6 231 000	5 456 000	323 000	3 337 000
Total Assets	9 053 000	8 166 000	7 020 000	6 413 000
Total Retained Equity	8 489 000	7 626 000	6 544 000	5 694 000
Total Equity	8 541 000	7 678 000	6 596 000	5 746 000
Total Long-Term Debt	116 000	140 000	93 000	103 000
Total Current Debt	396 000	348 000	331 000	564 000
Total Equity and Debt	9 053 000	8 166 000	7 020 000	6 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 289 000	1 631 000	1 287 000	1 282 000
Revenue	1 289 000	1 631 000	1 287 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	180 000	179 000	179 000	187 000
Impairment	0	0	0	0
Expenditure	248 000	254 000	236 000	239 000
Operating Profit	1 041 000	1 377 000	1 051 000	1 042 000
Financial Income	66 000	10 000	38 000	1 000
Financial Costs	0	0	0	0
Financial Balance	66 000	10 000	38 000	1 000
Dividends	0	0	0	0
Net Income	864 000	1 082 000	850 000	814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 822 000	2 710 000	2 897 000	3 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 822 000	2 710 000	2 897 000	3 076 000
Total Fiancial Fixed Assets	0	0	3 800 000	0
Total Fixed Assets	2 822 000	2 710 000	6 697 000	3 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 231 000	5 190 000	186 000	3 337 000
Total Current Assets	6 231 000	5 456 000	323 000	3 337 000
Total Assets	9 053 000	8 166 000	7 020 000	6 413 000
Total Equity	8 541 000	7 678 000	6 596 000	5 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	140 000	93 000	103 000
Creditors	0	0	0	0
Unpaid Taxes	51 000	52 000	52 000	70 000
Dividends	0	0	0	0
Other Current Debt	77 000	38 000	29 000	253 000
Total Current Debt	396 000	348 000	331 000	564 000
Total Equity and Debt	9 053 000	8 166 000	7 020 000	6 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,12 %	14,09 %	12,89 %	14,17 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,02
Operating Profit Margin	80,76 %	84,43 %	81,66 %	81,28 %
Current Ratio	15,73	15,68	0,98	5,92
Quick Ratio	15,73	15,68	0,98	5,92
Equity Ratio	0,94	0,94	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %