company

VANGBERG BOLIGSAMEIE

9013 TROMSØ

Finances

Share Ownership

Return on Equity

−32,5 %

Current Ratio

1,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 167 000	3 911 000	3 853 000	3 427 000
Net Income	−573 000	491 000	772 000	91 000
Total Assets	3 964 000	7 137 000	2 326 000	1 218 000
Total Equity	1 763 000	2 336 000	1 444 000	672 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 167 000	3 911 000	3 853 000	3 427 000
Expenditure	4 804 000	3 459 000	3 125 000	3 379 000
Operating Profit	−637 000	451 000	728 000	48 000
Financial Income	64 000	40 000	45 000	45 000
Financial Costs	0	0	1 000	3 000
Financial Balance	64 000	40 000	44 000	42 000
Earnings Before Tax	−573 000	491 000	772 000	91 000
Tax	0	0	0	0
Net Income	−573 000	491 000	772 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 964 000	7 137 000	2 326 000	1 218 000
Total Assets	3 964 000	7 137 000	2 326 000	1 218 000
Total Retained Equity	1 363 000	1 936 000	1 444 000	672 000
Total Equity	1 763 000	2 336 000	1 444 000	672 000
Total Long-Term Debt	0	0	0	400 000
Total Current Debt	2 201 000	4 801 000	882 000	146 000
Total Equity and Debt	3 964 000	7 137 000	2 326 000	1 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 167 000	3 911 000	3 853 000	3 427 000
Other Income	0	0	0	0
Revenue	4 167 000	3 911 000	3 853 000	3 427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	219 000	197 000	187 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 804 000	3 459 000	3 125 000	3 379 000
Operating Profit	−637 000	451 000	728 000	48 000
Financial Income	64 000	40 000	45 000	45 000
Financial Costs	0	0	1 000	3 000
Financial Balance	64 000	40 000	44 000	42 000
Dividends	0	0	0	0
Net Income	−573 000	491 000	772 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 387 000	6 711 000	1 850 000	1 091 000
Total Current Assets	3 964 000	7 137 000	2 326 000	1 218 000
Total Assets	3 964 000	7 137 000	2 326 000	1 218 000
Total Equity	1 763 000	2 336 000	1 444 000	672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	400 000
Creditors	660 000	520 000	482 000	146 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	152 000	644 000	0	0
Total Current Debt	2 201 000	4 801 000	882 000	146 000
Total Equity and Debt	3 964 000	7 137 000	2 326 000	1 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,5 %	21,02 %	53,46 %	13,54 %
Debt-to-Equity Ratio	0	0	0	0,6
Operating Profit Margin	−15,29 %	11,53 %	18,89 %	1,4 %
Current Ratio	1,8	1,49	2,64	8,34
Quick Ratio	1,8	1,49	2,64	8,34
Equity Ratio	0,44	0,33	0,62	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English