GAUTHUN HOLDING AS

4337 SANDNES

Finances

Return on Equity

2,37 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	99 000	120 000	132 000
Net Income	221 000	2 004 000	961 000	26 000
Total Assets	10 542 000	10 374 000	8 266 000	7 352 000
Total Equity	9 316 000	9 095 000	7 091 000	6 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	99 000	120 000	132 000
Expenditure	69 000	54 000	49 000	54 000
Operating Profit	19 000	45 000	71 000	78 000
Financial Income	251 000	2 000 000	938 000	0
Financial Costs	49 000	41 000	48 000	53 000
Financial Balance	202 000	1 959 000	890 000	−53 000
Earnings Before Tax	221 000	2 004 000	961 000	26 000
Tax	0	0	0	0
Net Income	221 000	2 004 000	961 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 187 000	8 097 000	7 871 000	7 292 000
Total Current Assets	2 355 000	2 277 000	395 000	60 000
Total Assets	10 542 000	10 374 000	8 266 000	7 352 000
Total Retained Equity	9 149 000	8 929 000	6 925 000	5 963 000
Total Equity	9 316 000	9 095 000	7 091 000	6 130 000
Total Long-Term Debt	1 069 000	1 120 000	1 173 000	1 220 000
Total Current Debt	157 000	158 000	2 000	2 000
Total Equity and Debt	10 542 000	10 374 000	8 266 000	7 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	88 000	99 000	120 000	132 000
Revenue	88 000	99 000	120 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	54 000	49 000	54 000
Operating Profit	19 000	45 000	71 000	78 000
Financial Income	251 000	2 000 000	938 000	0
Financial Costs	49 000	41 000	48 000	53 000
Financial Balance	202 000	1 959 000	890 000	−53 000
Dividends	0	0	0	0
Net Income	221 000	2 004 000	961 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 794 000	2 794 000	2 794 000	2 794 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 794 000	2 794 000	2 794 000	2 794 000
Total Fiancial Fixed Assets	5 393 000	5 303 000	5 077 000	4 498 000
Total Fixed Assets	8 187 000	8 097 000	7 871 000	7 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	985 000	11 000	95 000	60 000
Total Current Assets	2 355 000	2 277 000	395 000	60 000
Total Assets	10 542 000	10 374 000	8 266 000	7 352 000
Total Equity	9 316 000	9 095 000	7 091 000	6 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 069 000	1 120 000	1 173 000	1 220 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	157 000	158 000	2 000	2 000
Total Current Debt	157 000	158 000	2 000	2 000
Total Equity and Debt	10 542 000	10 374 000	8 266 000	7 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,37 %	22,03 %	13,55 %	0,42 %
Debt-to-Equity Ratio	0,11	0,12	0,17	0,2
Operating Profit Margin	21,59 %	45,45 %	59,17 %	59,09 %
Current Ratio	15	14,41	197,5	30
Quick Ratio	15	14,41	197,5	30
Equity Ratio	0,88	0,88	0,86	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %