REINPRECHTS LANDBRUKSTJENESTER AS

3483 KANA

Finances

Share Ownership

Return on Equity

90,79 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 261 000	1 353 000	1 137 000	859 000
Net Income	138 000	56 000	−153 000	−108 000
Total Assets	983 000	923 000	854 000	574 000
Total Equity	152 000	14 000	−43 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 261 000	1 353 000	1 137 000	859 000
Expenditure	1 123 000	1 297 000	1 259 000	1 002 000
Operating Profit	138 000	56 000	−122 000	−143 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	138 000	56 000	−122 000	−142 000
Tax	0	0	31 000	−33 000
Net Income	138 000	56 000	−153 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	31 000
Total Current Assets	983 000	923 000	854 000	543 000
Total Assets	983 000	923 000	854 000	574 000
Total Retained Equity	122 000	−16 000	−73 000	81 000
Total Equity	152 000	14 000	−43 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	832 000	909 000	897 000	464 000
Total Equity and Debt	983 000	923 000	854 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 261 000	1 353 000	1 137 000	854 000
Other Income	0	0	0	5 000
Revenue	1 261 000	1 353 000	1 137 000	859 000
Cost of Goods Sold	50 000	124 000	35 000	85 000
Salary Costs	937 000	1 071 000	1 134 000	773 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 123 000	1 297 000	1 259 000	1 002 000
Operating Profit	138 000	56 000	−122 000	−143 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	138 000	56 000	−153 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	702 000	323 000	412 000
Total Current Assets	983 000	923 000	854 000	543 000
Total Assets	983 000	923 000	854 000	574 000
Total Equity	152 000	14 000	−43 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	73 000	142 000	215 000
Unpaid Taxes	223 000	423 000	253 000	169 000
Dividends	0	0	0	0
Other Current Debt	579 000	413 000	502 000	79 000
Total Current Debt	832 000	909 000	897 000	464 000
Total Equity and Debt	983 000	923 000	854 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,79 %	400 %	355,81 %	−97,3 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	10,94 %	4,14 %	−10,73 %	−16,65 %
Current Ratio	1,18	1,02	0,95	1,17
Quick Ratio	1,18	1,02	0,95	1,17
Equity Ratio	0,15	0,02	−0,05	0,19
Gross Profit Margin	96,03 %	90,84 %	96,92 %	90,1 %