FLATÅS VEI 6 AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

17,15 %

Current Ratio

10,94

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 515 000	1 298 000	1 298 000
Net Income	793 000	816 000	663 000	579 000
Total Assets	21 753 000	8 319 000	7 853 000	8 270 000
Total Equity	4 624 000	4 774 000	4 854 000	4 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 515 000	1 298 000	1 298 000
Expenditure	540 000	470 000	451 000	553 000
Operating Profit	1 014 000	1 045 000	846 000	744 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	0	2 000	0	3 000
Financial Balance	3 000	1 000	3 000	−2 000
Earnings Before Tax	1 017 000	1 046 000	850 000	742 000
Tax	224 000	230 000	187 000	163 000
Net Income	793 000	816 000	663 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 571 000	7 968 000	7 802 000	8 136 000
Total Current Assets	14 182 000	351 000	51 000	134 000
Total Assets	21 753 000	8 319 000	7 853 000	8 270 000
Total Retained Equity	3 064 000	3 214 000	3 293 000	3 362 000
Total Equity	4 624 000	4 774 000	4 854 000	4 922 000
Total Long-Term Debt	15 833 000	2 319 000	1 950 000	2 484 000
Total Current Debt	1 296 000	1 225 000	1 050 000	864 000
Total Equity and Debt	21 753 000	8 319 000	7 853 000	8 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 554 000	1 515 000	1 298 000	1 298 000
Revenue	1 554 000	1 515 000	1 298 000	1 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	420 000	341 000	334 000	334 000
Impairment	0	0	0	0
Expenditure	540 000	470 000	451 000	553 000
Operating Profit	1 014 000	1 045 000	846 000	744 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	0	2 000	0	3 000
Financial Balance	3 000	1 000	3 000	−2 000
Dividends	0	0	0	0
Net Income	793 000	816 000	663 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 571 000	7 968 000	7 802 000	8 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 571 000	7 968 000	7 802 000	8 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 571 000	7 968 000	7 802 000	8 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	40 000	47 000	26 000
Total Current Assets	14 182 000	351 000	51 000	134 000
Total Assets	21 753 000	8 319 000	7 853 000	8 270 000
Total Equity	4 624 000	4 774 000	4 854 000	4 922 000
Short-Term Group Debt	1 210 000	1 147 000	938 000	812 000
Total Long-Term Debt	15 833 000	2 319 000	1 950 000	2 484 000
Creditors	23 000	28 000	51 000	18 000
Unpaid Taxes	63 000	51 000	61 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 296 000	1 225 000	1 050 000	864 000
Total Equity and Debt	21 753 000	8 319 000	7 853 000	8 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,15 %	17,09 %	13,66 %	11,76 %
Debt-to-Equity Ratio	3,42	0,49	0,4	0,5
Operating Profit Margin	65,25 %	68,98 %	65,18 %	57,32 %
Current Ratio	10,94	0,29	0,05	0,16
Quick Ratio	10,94	0,29	0,05	0,16
Equity Ratio	0,21	0,57	0,62	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %