WANG UNG SANDEFJORD AS

3242 SANDEFJORD

Finances

Share Ownership

Return on Equity

29,12 %

Current Ratio

3,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 531 000	18 934 000	12 795 000	4 831 000
Net Income	2 523 000	2 672 000	2 551 000	860 000
Total Assets	11 403 000	9 332 000	5 757 000	3 034 000
Total Equity	8 663 000	6 140 000	3 468 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 531 000	18 934 000	12 795 000	4 831 000
Expenditure	19 004 000	16 259 000	10 189 000	3 911 000
Operating Profit	2 526 000	2 675 000	2 607 000	920 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	57 000	61 000
Financial Balance	−3 000	−3 000	−56 000	−60 000
Earnings Before Tax	2 523 000	2 672 000	2 551 000	860 000
Tax	0	0	0	0
Net Income	2 523 000	2 672 000	2 551 000	860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 054 000	862 000	949 000	649 000
Total Current Assets	10 349 000	8 471 000	4 807 000	2 385 000
Total Assets	11 403 000	9 332 000	5 757 000	3 034 000
Total Retained Equity	8 563 000	6 040 000	3 368 000	818 000
Total Equity	8 663 000	6 140 000	3 468 000	918 000
Total Long-Term Debt	0	0	0	1 200 000
Total Current Debt	2 740 000	3 192 000	2 288 000	916 000
Total Equity and Debt	11 403 000	9 332 000	5 757 000	3 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 982 000	3 293 000	1 945 000	653 000
Other Income	17 549 000	15 641 000	10 850 000	4 178 000
Revenue	21 531 000	18 934 000	12 795 000	4 831 000
Cost of Goods Sold	2 214 000	2 945 000	1 583 000	567 000
Salary Costs	12 260 000	9 530 000	5 798 000	1 977 000
Depreciation	265 000	230 000	166 000	42 000
Impairment	0	0	0	0
Expenditure	19 004 000	16 259 000	10 189 000	3 911 000
Operating Profit	2 526 000	2 675 000	2 607 000	920 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	57 000	61 000
Financial Balance	−3 000	−3 000	−56 000	−60 000
Dividends	0	0	0	0
Net Income	2 523 000	2 672 000	2 551 000	860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 054 000	862 000	949 000	649 000
Total Tangible Assets	1 054 000	862 000	949 000	649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 054 000	862 000	949 000	649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 295 000	8 088 000	4 485 000	2 218 000
Total Current Assets	10 349 000	8 471 000	4 807 000	2 385 000
Total Assets	11 403 000	9 332 000	5 757 000	3 034 000
Total Equity	8 663 000	6 140 000	3 468 000	918 000
Short-Term Group Debt	0	0	0	85 000
Total Long-Term Debt	0	0	0	1 200 000
Creditors	609 000	760 000	599 000	342 000
Unpaid Taxes	848 000	737 000	558 000	267 000
Dividends	0	0	0	0
Other Current Debt	1 282 000	1 695 000	531 000	222 000
Total Current Debt	2 740 000	3 192 000	2 288 000	916 000
Total Equity and Debt	11 403 000	9 332 000	5 757 000	3 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,12 %	43,52 %	73,56 %	93,68 %
Debt-to-Equity Ratio	0	0	0	1,31
Operating Profit Margin	11,73 %	14,13 %	20,38 %	19,04 %
Current Ratio	3,78	2,65	2,1	2,6
Quick Ratio	3,78	2,65	2,1	2,6
Equity Ratio	0,76	0,66	0,6	0,3
Gross Profit Margin	89,72 %	84,45 %	87,63 %	88,26 %