BYGGMESTER TROND FINSÅDAL AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

−481,25 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 386 000	1 674 000	1 094 000
Net Income	−154 000	67 000	−52 000	107 000
Total Assets	3 319 000	584 000	466 000	537 000
Total Equity	32 000	186 000	119 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 386 000	1 674 000	1 094 000
Expenditure	1 700 000	1 307 000	1 735 000	978 000
Operating Profit	−154 000	80 000	−61 000	116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−154 000	80 000	−61 000	116 000
Tax	0	13 000	−9 000	9 000
Net Income	−154 000	67 000	−52 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	0	3 000	0
Total Current Assets	3 311 000	584 000	463 000	537 000
Total Assets	3 319 000	584 000	466 000	537 000
Total Retained Equity	−68 000	86 000	19 000	71 000
Total Equity	32 000	186 000	119 000	171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 287 000	398 000	347 000	366 000
Total Equity and Debt	3 319 000	584 000	466 000	537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 547 000	1 386 000	1 674 000	1 094 000
Other Income	0	0	0	0
Revenue	1 547 000	1 386 000	1 674 000	1 094 000
Cost of Goods Sold	615 000	198 000	846 000	82 000
Salary Costs	652 000	830 000	580 000	668 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 700 000	1 307 000	1 735 000	978 000
Operating Profit	−154 000	80 000	−61 000	116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−154 000	67 000	−52 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	0	0	0
Total Tangible Assets	7 000	0	0	0
Total Fiancial Fixed Assets	0	0	3 000	0
Total Fixed Assets	7 000	0	3 000	0
Stock	2 506 000	125 000	125 000	125 000
Total Investments	0	0	0	0
Cash, Bank	746 000	311 000	183 000	248 000
Total Current Assets	3 311 000	584 000	463 000	537 000
Total Assets	3 319 000	584 000	466 000	537 000
Total Equity	32 000	186 000	119 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	27 000	40 000	20 000
Unpaid Taxes	65 000	119 000	90 000	60 000
Dividends	0	0	0	0
Other Current Debt	3 109 000	239 000	217 000	276 000
Total Current Debt	3 287 000	398 000	347 000	366 000
Total Equity and Debt	3 319 000	584 000	466 000	537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−481,25 %	36,02 %	−43,7 %	62,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,95 %	5,77 %	−3,64 %	10,6 %
Current Ratio	1,01	1,47	1,33	1,47
Quick Ratio	4,24	2,14	2,09	2,23
Equity Ratio	0,01	0,32	0,26	0,32
Gross Profit Margin	60,25 %	85,71 %	49,46 %	92,5 %