JENSEN SNEKKER OG TØMRERSERVICE AS

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

−306,67 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 245 000	2 552 000	2 742 000	5 115 000
Net Income	138 000	−262 000	−485 000	536 000
Total Assets	588 000	487 000	466 000	1 032 000
Total Equity	−45 000	−183 000	80 000	565 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 245 000	2 552 000	2 742 000	5 115 000
Expenditure	2 067 000	2 888 000	3 360 000	4 496 000
Operating Profit	178 000	−336 000	−618 000	619 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	4 000	4 000
Financial Balance	−1 000	1 000	−4 000	−4 000
Earnings Before Tax	177 000	−336 000	−622 000	615 000
Tax	39 000	−74 000	−137 000	80 000
Net Income	138 000	−262 000	−485 000	536 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	132 000	89 000	63 000
Total Current Assets	274 000	356 000	377 000	970 000
Total Assets	588 000	487 000	466 000	1 032 000
Total Retained Equity	−72 000	−210 000	52 000	537 000
Total Equity	−45 000	−183 000	80 000	565 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	633 000	670 000	386 000	456 000
Total Equity and Debt	588 000	487 000	466 000	1 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 211 000	2 552 000	2 742 000	5 115 000
Other Income	34 000	0	0	0
Revenue	2 245 000	2 552 000	2 742 000	5 115 000
Cost of Goods Sold	818 000	924 000	958 000	2 551 000
Salary Costs	1 485 000	1 548 000	1 365 000	1 428 000
Depreciation	13 000	31 000	31 000	43 000
Impairment	0	0	0	0
Expenditure	2 067 000	2 888 000	3 360 000	4 496 000
Operating Profit	178 000	−336 000	−618 000	619 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	4 000	4 000
Financial Balance	−1 000	1 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	138 000	−262 000	−485 000	536 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	131 000	57 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	222 000	0	31 000	62 000
Fixtures	0	0	0	0
Total Tangible Assets	222 000	0	31 000	62 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	315 000	132 000	89 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	328 000	298 000	258 000
Total Current Assets	274 000	356 000	377 000	970 000
Total Assets	588 000	487 000	466 000	1 032 000
Total Equity	−45 000	−183 000	80 000	565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	62 000	69 000	44 000	127 000
Unpaid Taxes	204 000	165 000	12 000	124 000
Dividends	0	0	0	0
Other Current Debt	367 000	436 000	331 000	137 000
Total Current Debt	633 000	670 000	386 000	456 000
Total Equity and Debt	588 000	487 000	466 000	1 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−306,67 %	143,17 %	−606,25 %	94,87 %
Debt-to-Equity Ratio	−0	−0	0	0,02
Operating Profit Margin	7,93 %	−13,17 %	−22,54 %	12,1 %
Current Ratio	0,43	0,53	0,98	2,13
Quick Ratio	0,43	0,53	0,98	2,13
Equity Ratio	−0,08	−0,38	0,17	0,55
Gross Profit Margin	63,56 %	63,79 %	65,06 %	50,13 %