RAMSALT BOLIGSALG AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−59,11 %

Current Ratio

0,74

Debt-to-Equity Ratio

3,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	865 000	66 831 000	2 146 000	0
Net Income	−1 217 000	146 000	−9 081 000	−255 000
Total Assets	22 054 000	32 665 000	177 632 000	110 475 000
Total Equity	2 059 000	3 275 000	71 041 000	88 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	865 000	66 831 000	2 146 000	0
Expenditure	1 590 000	1 735 000	12 553 000	327 000
Operating Profit	−725 000	3 328 000	−10 407 000	−327 000
Financial Income	2 000	118 000	613 000	450 000
Financial Costs	494 000	548 000	1 849 000	450 000
Financial Balance	−492 000	−430 000	−1 236 000	0
Earnings Before Tax	−1 217 000	2 898 000	−11 643 000	−327 000
Tax	0	2 752 000	−2 561 000	−72 000
Net Income	−1 217 000	146 000	−9 081 000	−255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 875 000	28 893 000	31 582 000	17 077 000
Total Current Assets	9 179 000	3 772 000	146 050 000	93 398 000
Total Assets	22 054 000	32 665 000	177 632 000	110 475 000
Total Retained Equity	1 349 000	2 565 000	20 341 000	37 712 000
Total Equity	2 059 000	3 275 000	71 041 000	88 412 000
Total Long-Term Debt	7 642 000	17 016 000	100 197 000	21 651 000
Total Current Debt	12 353 000	12 374 000	6 395 000	413 000
Total Equity and Debt	22 054 000	32 665 000	177 632 000	110 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	61 946 000	0	0
Other Income	865 000	4 884 000	2 146 000	0
Revenue	865 000	66 831 000	2 146 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 590 000	1 735 000	12 553 000	327 000
Operating Profit	−725 000	3 328 000	−10 407 000	−327 000
Financial Income	2 000	118 000	613 000	450 000
Financial Costs	494 000	548 000	1 849 000	450 000
Financial Balance	−492 000	−430 000	−1 236 000	0
Dividends	0	17 921 000	0	0
Net Income	−1 217 000	146 000	−9 081 000	−255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 752 000	191 000
Real Eastate	12 875 000	28 893 000	28 830 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 875 000	28 893 000	28 830 000	0
Total Fiancial Fixed Assets	0	0	0	16 887 000
Total Fixed Assets	12 875 000	28 893 000	31 582 000	17 077 000
Stock	0	0	59 716 000	0
Total Investments	15 000	30 000	101 000	536 000
Cash, Bank	8 978 000	3 741 000	68 303 000	381 000
Total Current Assets	9 179 000	3 772 000	146 050 000	93 398 000
Total Assets	22 054 000	32 665 000	177 632 000	110 475 000
Total Equity	2 059 000	3 275 000	71 041 000	88 412 000
Short-Term Group Debt	11 692 000	11 490 000	0	0
Total Long-Term Debt	7 642 000	17 016 000	100 197 000	21 651 000
Creditors	122 000	286 000	594 000	413 000
Unpaid Taxes	0	0	0	0
Dividends	0	17 921 000	0	0
Other Current Debt	540 000	598 000	5 800 000	0
Total Current Debt	12 353 000	12 374 000	6 395 000	413 000
Total Equity and Debt	22 054 000	32 665 000	177 632 000	110 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,11 %	4,46 %	−12,78 %	−0,29 %
Debt-to-Equity Ratio	3,71	5,2	1,41	0,24
Operating Profit Margin	−83,82 %	4,98 %	−484,95 %	-
Current Ratio	0,74	0,3	22,84	226,15
Quick Ratio	0,74	0,3	−2,74	226,15
Equity Ratio	0,09	0,1	0,4	0,8
Gross Profit Margin	100 %	100 %	100 %	-