ASTON EIENDOMSINVEST AS

0274 OSLO

Finances

Share Ownership

Return on Equity

117,78 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	0	3 241 000	3 348 000
Net Income	−2 550 000	−1 871 000	184 000	361 000
Total Assets	8 523 000	2 821 000	19 203 000	46 897 000
Total Equity	−2 165 000	385 000	18 370 000	18 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	0	3 241 000	3 348 000
Expenditure	2 602 000	2 348 000	3 057 000	3 520 000
Operating Profit	−2 497 000	−2 348 000	185 000	−172 000
Financial Income	0	0	0	649 000
Financial Costs	71 000	0	−42 000	0
Financial Balance	−71 000	0	42 000	649 000
Earnings Before Tax	−2 568 000	−2 349 000	226 000	476 000
Tax	−18 000	−477 000	43 000	115 000
Net Income	−2 550 000	−1 871 000	184 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 921 000	489 000	19 025 000	46 598 000
Total Current Assets	602 000	2 332 000	178 000	299 000
Total Assets	8 523 000	2 821 000	19 203 000	46 897 000
Total Retained Equity	−2 195 000	355 000	17 603 000	17 535 000
Total Equity	−2 165 000	385 000	18 370 000	18 302 000
Total Long-Term Debt	0	18 000	459 000	449 000
Total Current Debt	10 688 000	2 419 000	375 000	28 146 000
Total Equity and Debt	8 523 000	2 821 000	19 203 000	46 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	190 000
Other Income	105 000	0	3 241 000	3 158 000
Revenue	105 000	0	3 241 000	3 348 000
Cost of Goods Sold	2 000	6 000	2 000	0
Salary Costs	1 220 000	1 181 000	1 125 000	1 117 000
Depreciation	173 000	195 000	550 000	513 000
Impairment	0	0	0	0
Expenditure	2 602 000	2 348 000	3 057 000	3 520 000
Operating Profit	−2 497 000	−2 348 000	185 000	−172 000
Financial Income	0	0	0	649 000
Financial Costs	71 000	0	−42 000	0
Financial Balance	−71 000	0	42 000	649 000
Dividends	0	0	0	27 038 000
Net Income	−2 550 000	−1 871 000	184 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	18 329 000	18 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	316 000	489 000	684 000	0
Total Tangible Assets	316 000	489 000	19 013 000	18 842 000
Total Fiancial Fixed Assets	7 604 000	0	12 000	27 755 000
Total Fixed Assets	7 921 000	489 000	19 025 000	46 598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	37 000	5 000	2 000
Total Current Assets	602 000	2 332 000	178 000	299 000
Total Assets	8 523 000	2 821 000	19 203 000	46 897 000
Total Equity	−2 165 000	385 000	18 370 000	18 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	18 000	459 000	449 000
Creditors	119 000	51 000	47 000	240 000
Unpaid Taxes	89 000	92 000	38 000	56 000
Dividends	0	0	0	27 038 000
Other Current Debt	10 480 000	2 275 000	289 000	811 000
Total Current Debt	10 688 000	2 419 000	375 000	28 146 000
Total Equity and Debt	8 523 000	2 821 000	19 203 000	46 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,78 %	−485,97 %	1 %	1,97 %
Debt-to-Equity Ratio	−0	0,05	0,02	0,02
Operating Profit Margin	−2 378,1 %	-	5,71 %	−5,14 %
Current Ratio	0,06	0,96	0,47	0,01
Quick Ratio	0,06	0,96	0,47	0,01
Equity Ratio	−0,25	0,14	0,96	0,39
Gross Profit Margin	98,1 %	-	99,94 %	100 %