INVEST24 EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

9,67 %

Current Ratio

2,35

Debt-to-Equity Ratio

2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 430 000	2 402 000	2 370 000
Net Income	740 000	709 000	649 000	574 000
Total Assets	29 493 000	29 674 000	29 412 000	29 633 000
Total Equity	7 652 000	7 612 000	7 403 000	7 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 430 000	2 402 000	2 370 000
Expenditure	850 000	831 000	824 000	828 000
Operating Profit	1 671 000	1 599 000	1 578 000	1 542 000
Financial Income	49 000	9 000	8 000	8 000
Financial Costs	771 000	699 000	754 000	815 000
Financial Balance	−722 000	−690 000	−746 000	−807 000
Earnings Before Tax	949 000	909 000	832 000	735 000
Tax	209 000	200 000	183 000	162 000
Net Income	740 000	709 000	649 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 194 000	27 670 000	28 146 000	28 622 000
Total Current Assets	2 300 000	2 005 000	1 267 000	1 011 000
Total Assets	29 493 000	29 674 000	29 412 000	29 633 000
Total Retained Equity	1 652 000	1 612 000	1 403 000	1 154 000
Total Equity	7 652 000	7 612 000	7 403 000	7 154 000
Total Long-Term Debt	20 862 000	21 344 000	21 634 000	22 207 000
Total Current Debt	979 000	718 000	375 000	272 000
Total Equity and Debt	29 493 000	29 674 000	29 412 000	29 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 521 000	2 430 000	2 402 000	2 370 000
Revenue	2 521 000	2 430 000	2 402 000	2 370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	476 000	476 000	476 000	475 000
Impairment	0	0	0	0
Expenditure	850 000	831 000	824 000	828 000
Operating Profit	1 671 000	1 599 000	1 578 000	1 542 000
Financial Income	49 000	9 000	8 000	8 000
Financial Costs	771 000	699 000	754 000	815 000
Financial Balance	−722 000	−690 000	−746 000	−807 000
Dividends	700 000	500 000	400 000	0
Net Income	740 000	709 000	649 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 194 000	27 670 000	28 146 000	28 622 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 194 000	27 670 000	28 146 000	28 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 194 000	27 670 000	28 146 000	28 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 037 000	1 555 000	1 018 000	766 000
Total Current Assets	2 300 000	2 005 000	1 267 000	1 011 000
Total Assets	29 493 000	29 674 000	29 412 000	29 633 000
Total Equity	7 652 000	7 612 000	7 403 000	7 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 862 000	21 344 000	21 634 000	22 207 000
Creditors	0	0	0	0
Unpaid Taxes	93 000	94 000	89 000	88 000
Dividends	700 000	500 000	400 000	0
Other Current Debt	186 000	123 000	123 000	173 000
Total Current Debt	979 000	718 000	375 000	272 000
Total Equity and Debt	29 493 000	29 674 000	29 412 000	29 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,67 %	9,31 %	8,77 %	8,02 %
Debt-to-Equity Ratio	2,73	2,8	2,92	3,1
Operating Profit Margin	66,28 %	65,8 %	65,7 %	65,06 %
Current Ratio	2,35	2,79	3,38	3,72
Quick Ratio	2,35	2,79	3,38	3,72
Equity Ratio	0,26	0,26	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %