EIERSEKSJONSSAMEIET BJØRNTVEDTGATA 51 - 61

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

16,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	223 000	223 000	223 000
Net Income	71 000	112 000	101 000
Total Assets	431 000	361 000	248 000
Total Equity	431 000	360 000	248 000

Income (NOK)	2022	2021	2020
Revenue	223 000	223 000	223 000
Expenditure	154 000	111 000	122 000
Operating Profit	69 000	111 000	101 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	71 000	112 000	101 000
Tax	0	0	0
Net Income	71 000	112 000	101 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	321 000	270 000	170 000
Total Current Assets	109 000	90 000	78 000
Total Assets	431 000	361 000	248 000
Total Retained Equity	431 000	360 000	248 000
Total Equity	431 000	360 000	248 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	1 000	0
Total Equity and Debt	431 000	361 000	248 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	223 000	223 000	223 000
Revenue	223 000	223 000	223 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	154 000	111 000	122 000
Operating Profit	69 000	111 000	101 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	71 000	112 000	101 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	321 000	270 000	170 000
Stock	0	0	0
Total Investments	321 000	270 000	170 000
Cash, Bank	97 000	78 000	62 000
Total Current Assets	109 000	90 000	78 000
Total Assets	431 000	361 000	248 000
Total Equity	431 000	360 000	248 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	1 000	0
Total Current Debt	0	1 000	0
Total Equity and Debt	431 000	361 000	248 000

Financial indicators	2022	2021	2020
Return on Equity	16,47 %	31,11 %	40,73 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	30,94 %	49,78 %	45,29 %
Current Ratio	-	90	-
Quick Ratio	-	90	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table