SAMEIET INNHERREDSVEIEN 1A OG 1B

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,29 %

Current Ratio

8,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	776 000	740 000	738 000	605 000
Net Income	78 000	123 000	145 000	5 000
Total Assets	779 000	712 000	572 000	395 000
Total Equity	691 000	613 000	490 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	776 000	740 000	738 000	605 000
Expenditure	−708 000	−618 000	−594 000	−603 000
Operating Profit	68 000	122 000	144 000	2 000
Financial Income	10 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	3 000
Earnings Before Tax	78 000	123 000	145 000	5 000
Tax	0	0	0	0
Net Income	78 000	123 000	145 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	779 000	712 000	572 000	395 000
Total Assets	779 000	712 000	572 000	395 000
Total Retained Equity	691 000	613 000	490 000	345 000
Total Equity	691 000	613 000	490 000	345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	99 000	82 000	49 000
Total Equity and Debt	779 000	712 000	572 000	395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	776 000	740 000	738 000	605 000
Revenue	776 000	740 000	738 000	605 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−80 000	−46 000	−44 000	−46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−708 000	−618 000	−594 000	−603 000
Operating Profit	68 000	122 000	144 000	2 000
Financial Income	10 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	78 000	123 000	145 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	712 000	572 000	395 000
Total Current Assets	779 000	712 000	572 000	395 000
Total Assets	779 000	712 000	572 000	395 000
Total Equity	691 000	613 000	490 000	345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	73 000	68 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	26 000	14 000	23 000
Total Current Debt	88 000	99 000	82 000	49 000
Total Equity and Debt	779 000	712 000	572 000	395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	20,07 %	29,59 %	1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,76 %	16,49 %	19,51 %	0,33 %
Current Ratio	8,85	7,19	6,98	8,06
Quick Ratio	8,85	7,19	6,98	8,06
Equity Ratio	0,89	0,86	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table