company

SAMEIET MASSERUD TUNET

0179 OSLO

Finances

Share Ownership

Return on Equity

16,4 %

Current Ratio

2,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 199 000	944 000	1 566 000	1 496 000
Net Income	112 000	45 000	357 000	52 000
Total Assets	1 359 000	1 043 000	876 000	713 000
Total Equity	683 000	571 000	526 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 199 000	944 000	1 566 000	1 496 000
Expenditure	1 101 000	909 000	1 202 000	1 436 000
Operating Profit	98 000	35 000	364 000	60 000
Financial Income	14 000	10 000	0	0
Financial Costs	0	0	7 000	8 000
Financial Balance	14 000	10 000	−7 000	−8 000
Earnings Before Tax	112 000	45 000	357 000	52 000
Tax	0	0	0	0
Net Income	112 000	45 000	357 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 359 000	1 043 000	876 000	713 000
Total Assets	1 359 000	1 043 000	876 000	713 000
Total Retained Equity	683 000	571 000	526 000	169 000
Total Equity	683 000	571 000	526 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	676 000	472 000	350 000	544 000
Total Equity and Debt	1 359 000	1 043 000	876 000	713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 566 000	1 466 000
Other Income	1 199 000	944 000	0	30 000
Revenue	1 199 000	944 000	1 566 000	1 496 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	0	46 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 101 000	909 000	1 202 000	1 436 000
Operating Profit	98 000	35 000	364 000	60 000
Financial Income	14 000	10 000	0	0
Financial Costs	0	0	7 000	8 000
Financial Balance	14 000	10 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	112 000	45 000	357 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 302 000	915 000	670 000	366 000
Total Current Assets	1 359 000	1 043 000	876 000	713 000
Total Assets	1 359 000	1 043 000	876 000	713 000
Total Equity	683 000	571 000	526 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	253 000	164 000	143 000	361 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	423 000	308 000	208 000	184 000
Total Current Debt	676 000	472 000	350 000	544 000
Total Equity and Debt	1 359 000	1 043 000	876 000	713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,4 %	7,88 %	67,87 %	30,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,17 %	3,71 %	23,24 %	4,01 %
Current Ratio	2,01	2,21	2,5	1,31
Quick Ratio	2,01	2,21	2,5	1,31
Equity Ratio	0,5	0,55	0,6	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English