WENSETH AGENTURER AS

8003 BODØ

Finances

Share Ownership

Return on Equity

46,71 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 775 000	1 997 000	2 227 000
Net Income	539 000	7 000	1 030 000	19 000
Total Assets	1 573 000	2 037 000	2 229 000	1 464 000
Total Equity	1 154 000	615 000	608 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 775 000	1 997 000	2 227 000
Expenditure	1 826 000	2 769 000	691 000	2 205 000
Operating Profit	692 000	7 000	1 306 000	22 000
Financial Income	4 000	4 000	16 000	1 000
Financial Costs	6 000	1 000	2 000	1 000
Financial Balance	−2 000	3 000	14 000	0
Earnings Before Tax	691 000	9 000	1 321 000	23 000
Tax	152 000	2 000	291 000	4 000
Net Income	539 000	7 000	1 030 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	14 000	20 000	0
Total Current Assets	1 564 000	2 023 000	2 208 000	1 464 000
Total Assets	1 573 000	2 037 000	2 229 000	1 464 000
Total Retained Equity	1 124 000	585 000	578 000	548 000
Total Equity	1 154 000	615 000	608 000	578 000
Total Long-Term Debt	2 000	1 000	1 000	0
Total Current Debt	417 000	1 421 000	1 619 000	886 000
Total Equity and Debt	1 573 000	2 037 000	2 229 000	1 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 518 000	2 775 000	1 997 000	2 227 000
Other Income	0	0	0	0
Revenue	2 518 000	2 775 000	1 997 000	2 227 000
Cost of Goods Sold	0	1 000	−1 000	2 000
Salary Costs	1 356 000	2 308 000	469 000	1 665 000
Depreciation	6 000	6 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 826 000	2 769 000	691 000	2 205 000
Operating Profit	692 000	7 000	1 306 000	22 000
Financial Income	4 000	4 000	16 000	1 000
Financial Costs	6 000	1 000	2 000	1 000
Financial Balance	−2 000	3 000	14 000	0
Dividends	0	0	1 000 000	0
Net Income	539 000	7 000	1 030 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	14 000	20 000	0
Total Tangible Assets	9 000	14 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	14 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 245 000	1 689 000	1 891 000	1 069 000
Total Current Assets	1 564 000	2 023 000	2 208 000	1 464 000
Total Assets	1 573 000	2 037 000	2 229 000	1 464 000
Total Equity	1 154 000	615 000	608 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	1 000	0
Creditors	14 000	5 000	18 000	6 000
Unpaid Taxes	125 000	617 000	117 000	148 000
Dividends	0	0	1 000 000	0
Other Current Debt	127 000	796 000	195 000	728 000
Total Current Debt	417 000	1 421 000	1 619 000	886 000
Total Equity and Debt	1 573 000	2 037 000	2 229 000	1 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,71 %	1,14 %	169,41 %	3,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,48 %	0,25 %	65,4 %	0,99 %
Current Ratio	3,75	1,42	1,36	1,65
Quick Ratio	3,75	1,42	1,36	1,65
Equity Ratio	0,73	0,3	0,27	0,39
Gross Profit Margin	100 %	99,96 %	100,05 %	99,91 %