EUROBYGG ÅRDAL AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

59,31 %

Current Ratio

2,72

Debt-to-Equity Ratio

16,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 784 000	1 698 000	1 686 000	1 659 000
Net Income	618 000	721 000	484 000	515 000
Total Assets	18 640 000	18 090 000	19 831 000	19 014 000
Total Equity	1 042 000	960 000	858 000	734 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 784 000	1 698 000	1 686 000	1 659 000
Expenditure	533 000	465 000	483 000	529 000
Operating Profit	1 252 000	1 234 000	1 204 000	1 130 000
Financial Income	0	0	0	0
Financial Costs	459 000	309 000	583 000	470 000
Financial Balance	−459 000	−309 000	−583 000	−470 000
Earnings Before Tax	793 000	924 000	620 000	660 000
Tax	174 000	203 000	136 000	145 000
Net Income	618 000	721 000	484 000	515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 554 000	16 867 000	17 175 000	17 477 000
Total Current Assets	2 086 000	1 223 000	2 656 000	1 537 000
Total Assets	18 640 000	18 090 000	19 831 000	19 014 000
Total Retained Equity	634 000	552 000	451 000	327 000
Total Equity	1 042 000	960 000	858 000	734 000
Total Long-Term Debt	16 830 000	16 259 000	18 436 000	17 733 000
Total Current Debt	768 000	871 000	537 000	547 000
Total Equity and Debt	18 640 000	18 090 000	19 831 000	19 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 784 000	1 698 000	1 686 000	1 659 000
Other Income	0	0	0	0
Revenue	1 784 000	1 698 000	1 686 000	1 659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	533 000	465 000	483 000	529 000
Operating Profit	1 252 000	1 234 000	1 204 000	1 130 000
Financial Income	0	0	0	0
Financial Costs	459 000	309 000	583 000	470 000
Financial Balance	−459 000	−309 000	−583 000	−470 000
Dividends	0	0	0	0
Net Income	618 000	721 000	484 000	515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 554 000	16 867 000	17 175 000	17 477 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 554 000	16 867 000	17 175 000	17 477 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 554 000	16 867 000	17 175 000	17 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 086 000	1 223 000	2 656 000	1 537 000
Total Assets	18 640 000	18 090 000	19 831 000	19 014 000
Total Equity	1 042 000	960 000	858 000	734 000
Short-Term Group Debt	760 000	863 000	530 000	539 000
Total Long-Term Debt	16 830 000	16 259 000	18 436 000	17 733 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	768 000	871 000	537 000	547 000
Total Equity and Debt	18 640 000	18 090 000	19 831 000	19 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,31 %	75,1 %	56,41 %	70,16 %
Debt-to-Equity Ratio	16,15	16,94	21,49	24,16
Operating Profit Margin	70,18 %	72,67 %	71,41 %	68,11 %
Current Ratio	2,72	1,4	4,95	2,81
Quick Ratio	2,72	1,4	4,95	2,81
Equity Ratio	0,06	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %