RISBUS AS

5114 TERTNES

Finances

Return on Equity

72,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

−97,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−7 000	−7 000	−6 000
Total Assets	1 058 000	63 000	63 000	63 000
Total Equity	−11 000	−4 000	3 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	7 000	7 000
Operating Profit	−8 000	−7 000	−7 000	−7 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−7 000	−7 000	−6 000
Tax	0	0	0	0
Net Income	−8 000	−7 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	33 000	33 000	33 000
Total Current Assets	1 025 000	30 000	30 000	30 000
Total Assets	1 058 000	63 000	63 000	63 000
Total Retained Equity	−41 000	−34 000	−27 000	−20 000
Total Equity	−11 000	−4 000	3 000	10 000
Total Long-Term Debt	1 069 000	0	0	0
Total Current Debt	0	67 000	60 000	53 000
Total Equity and Debt	1 058 000	63 000	63 000	63 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	7 000	7 000
Operating Profit	−8 000	−7 000	−7 000	−7 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−7 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 000	33 000	33 000	33 000
Total Fixed Assets	33 000	33 000	33 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 025 000	30 000	30 000	30 000
Total Current Assets	1 025 000	30 000	30 000	30 000
Total Assets	1 058 000	63 000	63 000	63 000
Total Equity	−11 000	−4 000	3 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 069 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	67 000	60 000	53 000
Total Current Debt	0	67 000	60 000	53 000
Total Equity and Debt	1 058 000	63 000	63 000	63 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,73 %	175 %	−233,33 %	−60 %
Debt-to-Equity Ratio	−97,18	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,45	0,5	0,57
Quick Ratio	-	0,45	0,5	0,57
Equity Ratio	−0,01	−0,06	0,05	0,16
Gross Profit Margin	-	-	-	-