KRANG AS

0480 OSLO

Finances

Return on Equity

354,43 %

Current Ratio

20,08

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 533 000	956 000	988 000	909 000
Net Income	280 000	49 000	−117 000	−209 000
Total Assets	763 000	543 000	324 000	425 000
Total Equity	79 000	347 000	168 000	307 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 533 000	956 000	988 000	909 000
Expenditure	1 253 000	907 000	1 105 000	1 119 000
Operating Profit	280 000	49 000	−117 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	280 000	49 000	−117 000	−209 000
Tax	0	0	0	0
Net Income	280 000	49 000	−117 000	−209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	12 000
Total Current Assets	763 000	543 000	312 000	413 000
Total Assets	763 000	543 000	324 000	425 000
Total Retained Equity	49 000	317 000	0	0
Total Equity	79 000	347 000	168 000	307 000
Total Long-Term Debt	49 000	0	0	0
Total Current Debt	38 000	157 000	156 000	117 000
Total Equity and Debt	165 000	504 000	324 000	425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 533 000	956 000	988 000	909 000
Other Income	0	0	0	0
Revenue	1 533 000	956 000	988 000	909 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 229 000	897 000	954 000	956 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 253 000	907 000	1 105 000	1 119 000
Operating Profit	280 000	49 000	−117 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	280 000	49 000	−117 000	−209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	12 000	12 000
Total Fixed Assets	0	0	12 000	12 000
Stock	0	0	0	0
Total Investments	22 000	16 000	0	0
Cash, Bank	630 000	465 000	309 000	410 000
Total Current Assets	763 000	543 000	312 000	413 000
Total Assets	763 000	543 000	324 000	425 000
Total Equity	79 000	347 000	168 000	307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	14 000	156 000	117 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	0
Total Current Debt	38 000	157 000	156 000	117 000
Total Equity and Debt	165 000	504 000	324 000	425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	354,43 %	14,12 %	−69,64 %	−68,08 %
Debt-to-Equity Ratio	0,62	0	0	0
Operating Profit Margin	18,26 %	5,13 %	−11,84 %	−23,1 %
Current Ratio	20,08	3,46	2	3,53
Quick Ratio	20,08	3,46	2	3,53
Equity Ratio	0,1	0,64	0,52	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %