SKY TECHNOLOGY AS

0283 OSLO

Finances

Share Ownership

Return on Equity

1,69 %

Current Ratio

5,43

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	237 000	329 000	215 000	429 000
Net Income	−48 000	−871 000	−934 000	−1 047 000
Total Assets	255 000	389 000	811 000	827 000
Total Equity	−2 834 000	−2 785 000	−1 915 000	−981 000

Income (NOK)	2022	2021	2020	2019
Revenue	237 000	329 000	215 000	429 000
Expenditure	284 000	1 169 000	1 159 000	1 476 000
Operating Profit	−47 000	−840 000	−943 000	−1 047 000
Financial Income	1 000	1 000	11 000	1 000
Financial Costs	3 000	31 000	1 000	1 000
Financial Balance	−2 000	−30 000	10 000	0
Earnings Before Tax	−48 000	−871 000	−934 000	−1 047 000
Tax	0	0	0	0
Net Income	−48 000	−871 000	−934 000	−1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	30 000	31 000
Total Current Assets	255 000	389 000	781 000	796 000
Total Assets	255 000	389 000	811 000	827 000
Total Retained Equity	−4 164 000	−4 115 000	−3 245 000	−2 311 000
Total Equity	−2 834 000	−2 785 000	−1 915 000	−981 000
Total Long-Term Debt	3 041 000	3 041 000	2 547 000	1 530 000
Total Current Debt	47 000	133 000	179 000	279 000
Total Equity and Debt	255 000	389 000	811 000	827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	237 000	329 000	215 000	207 000
Other Income	0	0	0	222 000
Revenue	237 000	329 000	215 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	127 000	786 000	997 000	1 157 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	1 169 000	1 159 000	1 476 000
Operating Profit	−47 000	−840 000	−943 000	−1 047 000
Financial Income	1 000	1 000	11 000	1 000
Financial Costs	3 000	31 000	1 000	1 000
Financial Balance	−2 000	−30 000	10 000	0
Dividends	0	0	0	0
Net Income	−48 000	−871 000	−934 000	−1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	30 000	31 000
Total Fixed Assets	0	0	30 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	102 000	321 000	122 000
Total Current Assets	255 000	389 000	781 000	796 000
Total Assets	255 000	389 000	811 000	827 000
Total Equity	−2 834 000	−2 785 000	−1 915 000	−981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 041 000	3 041 000	2 547 000	1 530 000
Creditors	11 000	2 000	8 000	30 000
Unpaid Taxes	8 000	45 000	66 000	87 000
Dividends	0	0	0	0
Other Current Debt	28 000	85 000	105 000	162 000
Total Current Debt	47 000	133 000	179 000	279 000
Total Equity and Debt	255 000	389 000	811 000	827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,69 %	31,27 %	48,77 %	106,73 %
Debt-to-Equity Ratio	−1,07	−1,09	−1,33	−1,56
Operating Profit Margin	−19,83 %	−255,32 %	−438,6 %	−244,06 %
Current Ratio	5,43	2,92	4,36	2,85
Quick Ratio	5,43	2,92	4,36	2,85
Equity Ratio	−11,11	−7,16	−2,36	−1,19
Gross Profit Margin	100 %	100 %	100 %	100 %