BRYGGEN EIENDOM AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

50,97 %

Current Ratio

0,66

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 890 000	1 138 000	1 297 000	1 174 000
Net Income	1 028 000	282 000	469 000	316 000
Total Assets	8 302 000	15 188 000	15 139 000	15 119 000
Total Equity	2 017 000	1 390 000	1 108 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 890 000	1 138 000	1 297 000	1 174 000
Expenditure	802 000	368 000	262 000	318 000
Operating Profit	2 089 000	771 000	1 035 000	856 000
Financial Income	3 000	0	0	0
Financial Costs	774 000	410 000	434 000	450 000
Financial Balance	−771 000	−410 000	−434 000	−450 000
Earnings Before Tax	1 318 000	361 000	601 000	406 000
Tax	290 000	79 000	132 000	89 000
Net Income	1 028 000	282 000	469 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 099 000	15 098 000	15 098 000	15 098 000
Total Current Assets	203 000	90 000	41 000	21 000
Total Assets	8 302 000	15 188 000	15 139 000	15 119 000
Total Retained Equity	1 717 000	1 090 000	808 000	339 000
Total Equity	2 017 000	1 390 000	1 108 000	639 000
Total Long-Term Debt	5 978 000	13 641 000	13 824 000	14 269 000
Total Current Debt	308 000	157 000	207 000	211 000
Total Equity and Debt	8 302 000	15 188 000	15 139 000	15 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 851 000	0	0	0
Other Income	1 039 000	1 138 000	1 297 000	1 174 000
Revenue	2 890 000	1 138 000	1 297 000	1 174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	802 000	368 000	262 000	318 000
Operating Profit	2 089 000	771 000	1 035 000	856 000
Financial Income	3 000	0	0	0
Financial Costs	774 000	410 000	434 000	450 000
Financial Balance	−771 000	−410 000	−434 000	−450 000
Dividends	400 000	0	0	0
Net Income	1 028 000	282 000	469 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 099 000	15 098 000	15 098 000	15 098 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 099 000	15 098 000	15 098 000	15 098 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 099 000	15 098 000	15 098 000	15 098 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	56 000	40 000	21 000
Total Current Assets	203 000	90 000	41 000	21 000
Total Assets	8 302 000	15 188 000	15 139 000	15 119 000
Total Equity	2 017 000	1 390 000	1 108 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 978 000	13 641 000	13 824 000	14 269 000
Creditors	0	0	0	47 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	18 000	77 000	74 000	75 000
Total Current Debt	308 000	157 000	207 000	211 000
Total Equity and Debt	8 302 000	15 188 000	15 139 000	15 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,97 %	20,29 %	42,33 %	49,45 %
Debt-to-Equity Ratio	2,96	9,81	12,48	22,33
Operating Profit Margin	72,28 %	67,75 %	79,8 %	72,91 %
Current Ratio	0,66	0,57	0,2	0,1
Quick Ratio	0,66	0,57	0,2	0,1
Equity Ratio	0,24	0,09	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %