PIZZA PANCETTA ARIKAN AS

0452 OSLO

Finances

Share Ownership

Return on Equity

−241,19 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 335 000	6 286 000	5 010 000	3 269 000
Net Income	−1 423 000	1 247 000	305 000	373 000
Total Assets	1 376 000	2 882 000	1 384 000	1 149 000
Total Equity	590 000	2 013 000	766 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 335 000	6 286 000	5 010 000	3 269 000
Expenditure	7 470 000	4 686 000	4 604 000	2 790 000
Operating Profit	−1 134 000	1 599 000	406 000	478 000
Financial Income	0	2 000	0	0
Financial Costs	18 000	1 000	8 000	1 000
Financial Balance	−18 000	1 000	−8 000	−1 000
Earnings Before Tax	−1 152 000	1 600 000	398 000	478 000
Tax	271 000	353 000	93 000	105 000
Net Income	−1 423 000	1 247 000	305 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	456 000	526 000	595 000
Total Current Assets	1 102 000	2 426 000	858 000	554 000
Total Assets	1 376 000	2 882 000	1 384 000	1 149 000
Total Retained Equity	560 000	1 983 000	736 000	427 000
Total Equity	590 000	2 013 000	766 000	457 000
Total Long-Term Debt	0	31 000	29 000	22 000
Total Current Debt	786 000	838 000	590 000	670 000
Total Equity and Debt	1 376 000	2 882 000	1 384 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 335 000	6 276 000	4 974 000	3 269 000
Other Income	0	10 000	36 000	0
Revenue	6 335 000	6 286 000	5 010 000	3 269 000
Cost of Goods Sold	1 388 000	1 329 000	1 253 000	734 000
Salary Costs	1 958 000	1 598 000	1 872 000	1 182 000
Depreciation	183 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	7 470 000	4 686 000	4 604 000	2 790 000
Operating Profit	−1 134 000	1 599 000	406 000	478 000
Financial Income	0	2 000	0	0
Financial Costs	18 000	1 000	8 000	1 000
Financial Balance	−18 000	1 000	−8 000	−1 000
Dividends	0	0	0	0
Net Income	−1 423 000	1 247 000	305 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	274 000	456 000	526 000	595 000
Total Tangible Assets	274 000	456 000	526 000	595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	274 000	456 000	526 000	595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	458 000	347 000	254 000
Total Current Assets	1 102 000	2 426 000	858 000	554 000
Total Assets	1 376 000	2 882 000	1 384 000	1 149 000
Total Equity	590 000	2 013 000	766 000	457 000
Short-Term Group Debt	0	0	15 000	424 000
Total Long-Term Debt	0	31 000	29 000	22 000
Creditors	6 000	107 000	50 000	36 000
Unpaid Taxes	158 000	189 000	95 000	99 000
Dividends	0	0	0	0
Other Current Debt	320 000	192 000	347 000	111 000
Total Current Debt	786 000	838 000	590 000	670 000
Total Equity and Debt	1 376 000	2 882 000	1 384 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−241,19 %	61,95 %	39,82 %	81,62 %
Debt-to-Equity Ratio	0	0,02	0,04	0,05
Operating Profit Margin	−17,9 %	25,44 %	8,1 %	14,62 %
Current Ratio	1,4	2,89	1,45	0,83
Quick Ratio	1,4	2,89	1,45	0,83
Equity Ratio	0,43	0,7	0,55	0,4
Gross Profit Margin	78,09 %	78,86 %	74,99 %	77,55 %