company

SAMEIET VINDELHAGEN

5015 BERGEN

Finances

Share Ownership

Return on Equity

20,84 %

Current Ratio

3,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 714 000	1 677 000	1 705 000
Net Income	219 000	−164 000	409 000	132 000
Total Assets	1 427 000	1 138 000	1 408 000	947 000
Total Equity	1 051 000	832 000	996 000	588 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 714 000	1 677 000	1 705 000
Expenditure	1 631 000	1 880 000	1 273 000	1 580 000
Operating Profit	208 000	−166 000	403 000	124 000
Financial Income	11 000	2 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	5 000	8 000
Earnings Before Tax	219 000	−164 000	403 000	124 000
Tax	0	0	0	0
Net Income	219 000	−164 000	409 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 427 000	1 138 000	1 408 000	947 000
Total Assets	1 427 000	1 138 000	1 408 000	947 000
Total Retained Equity	1 051 000	832 000	996 000	588 000
Total Equity	1 051 000	832 000	996 000	588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	306 000	412 000	359 000
Total Equity and Debt	1 427 000	1 138 000	1 408 000	947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 839 000	1 714 000	0	0
Other Income	0	0	1 677 000	1 705 000
Revenue	1 839 000	1 714 000	1 677 000	1 705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	80 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 631 000	1 880 000	1 273 000	1 580 000
Operating Profit	208 000	−166 000	403 000	124 000
Financial Income	11 000	2 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	5 000	8 000
Dividends	0	0	0	0
Net Income	219 000	−164 000	409 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 212 000	946 000	1 216 000	736 000
Total Current Assets	1 427 000	1 138 000	1 408 000	947 000
Total Assets	1 427 000	1 138 000	1 408 000	947 000
Total Equity	1 051 000	832 000	996 000	588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	131 000	322 000	175 000
Unpaid Taxes	7 000	7 000	7 000	4 000
Dividends	0	0	0	0
Other Current Debt	177 000	168 000	83 000	180 000
Total Current Debt	376 000	306 000	412 000	359 000
Total Equity and Debt	1 427 000	1 138 000	1 408 000	947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,84 %	−19,71 %	41,06 %	22,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,31 %	−9,68 %	24,03 %	7,27 %
Current Ratio	3,8	3,72	3,42	2,64
Quick Ratio	3,8	3,72	3,42	2,64
Equity Ratio	0,74	0,73	0,71	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English