EINAR ASLAKSEN AS

1177 OSLO

Finances

Share Ownership

Return on Equity

53,65 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 555 000	2 455 000	1 192 000	1 549 000
Net Income	485 000	592 000	−77 000	75 000
Total Assets	1 520 000	1 717 000	986 000	1 125 000
Total Equity	904 000	419 000	627 000	704 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 555 000	2 455 000	1 192 000	1 549 000
Expenditure	1 930 000	1 716 000	1 270 000	1 443 000
Operating Profit	624 000	739 000	−78 000	106 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 000	5 000	1 000	1 000
Financial Balance	−1 000	−5 000	1 000	1 000
Earnings Before Tax	623 000	734 000	−77 000	107 000
Tax	138 000	142 000	0	32 000
Net Income	485 000	592 000	−77 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	96 000	23 000	94 000
Total Current Assets	1 451 000	1 621 000	963 000	1 032 000
Total Assets	1 520 000	1 717 000	986 000	1 125 000
Total Retained Equity	874 000	389 000	597 000	674 000
Total Equity	904 000	419 000	627 000	704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	616 000	1 298 000	359 000	421 000
Total Equity and Debt	1 520 000	1 717 000	986 000	1 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 555 000	2 452 000	1 192 000	1 549 000
Other Income	0	2 000	0	0
Revenue	2 555 000	2 455 000	1 192 000	1 549 000
Cost of Goods Sold	377 000	348 000	3 000	73 000
Salary Costs	913 000	725 000	666 000	713 000
Depreciation	38 000	19 000	59 000	80 000
Impairment	0	0	9 000	0
Expenditure	1 930 000	1 716 000	1 270 000	1 443 000
Operating Profit	624 000	739 000	−78 000	106 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 000	5 000	1 000	1 000
Financial Balance	−1 000	−5 000	1 000	1 000
Dividends	0	800 000	0	0
Net Income	485 000	592 000	−77 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	92 000	19 000	90 000
Total Tangible Assets	70 000	92 000	19 000	90 000
Total Fiancial Fixed Assets	0	4 000	4 000	4 000
Total Fixed Assets	70 000	96 000	23 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 243 000	559 000	847 000	621 000
Total Current Assets	1 451 000	1 621 000	963 000	1 032 000
Total Assets	1 520 000	1 717 000	986 000	1 125 000
Total Equity	904 000	419 000	627 000	704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	76 000	12 000	134 000
Unpaid Taxes	267 000	298 000	189 000	85 000
Dividends	0	800 000	0	0
Other Current Debt	185 000	174 000	157 000	170 000
Total Current Debt	616 000	1 298 000	359 000	421 000
Total Equity and Debt	1 520 000	1 717 000	986 000	1 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,65 %	141,29 %	−12,28 %	10,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,42 %	30,1 %	−6,54 %	6,84 %
Current Ratio	2,36	1,25	2,68	2,45
Quick Ratio	2,36	1,25	2,68	2,45
Equity Ratio	0,59	0,24	0,64	0,63
Gross Profit Margin	85,24 %	85,82 %	99,75 %	95,29 %