OSLO OFFENTLIG BOLIGINVEST AS

0251 OSLO

Finances

Return on Equity

−0,09 %

Current Ratio

15,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−43 000	0	3 228 000	2 824 000
Total Assets	150 837 000	149 401 000	151 864 000	188 018 000
Total Equity	49 997 000	50 039 000	50 039 000	64 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	448 000	354 000	239 000	246 000
Operating Profit	−448 000	−353 000	−239 000	−246 000
Financial Income	4 482 000	4 123 000	7 819 000	8 512 000
Financial Costs	4 076 000	3 770 000	4 256 000	4 646 000
Financial Balance	406 000	353 000	3 563 000	3 866 000
Earnings Before Tax	−43 000	0	3 324 000	3 620 000
Tax	0	0	96 000	796 000
Net Income	−43 000	0	3 228 000	2 824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 881 000	139 881 000	139 881 000	171 688 000
Total Current Assets	10 956 000	9 520 000	11 983 000	16 329 000
Total Assets	150 837 000	149 401 000	151 864 000	188 018 000
Total Retained Equity	4 762 000	4 805 000	4 805 000	1 562 000
Total Equity	49 997 000	50 039 000	50 039 000	64 124 000
Total Long-Term Debt	100 150 000	98 986 000	101 495 000	123 273 000
Total Current Debt	691 000	376 000	330 000	620 000
Total Equity and Debt	150 837 000	149 401 000	151 864 000	188 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	21 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	448 000	354 000	239 000	246 000
Operating Profit	−448 000	−353 000	−239 000	−246 000
Financial Income	4 482 000	4 123 000	7 819 000	8 512 000
Financial Costs	4 076 000	3 770 000	4 256 000	4 646 000
Financial Balance	406 000	353 000	3 563 000	3 866 000
Dividends	0	0	0	0
Net Income	−43 000	0	3 228 000	2 824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	5 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	139 876 000	139 876 000	139 876 000	171 680 000
Total Fixed Assets	139 881 000	139 881 000	139 881 000	171 688 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 358 000	1 435 000	1 283 000	217 000
Total Current Assets	10 956 000	9 520 000	11 983 000	16 329 000
Total Assets	150 837 000	149 401 000	151 864 000	188 018 000
Total Equity	49 997 000	50 039 000	50 039 000	64 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 150 000	98 986 000	101 495 000	123 273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	691 000	376 000	330 000	620 000
Total Current Debt	691 000	376 000	330 000	620 000
Total Equity and Debt	150 837 000	149 401 000	151 864 000	188 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	0 %	6,45 %	4,4 %
Debt-to-Equity Ratio	2	1,98	2,03	1,92
Operating Profit Margin	-	-	-	-
Current Ratio	15,86	25,32	36,31	26,34
Quick Ratio	15,86	25,32	36,31	26,34
Equity Ratio	0,33	0,33	0,33	0,34
Gross Profit Margin	-	-	-	-