TROMMEDALSJORDET VEST EIENDOM AS

3731 SKIEN

Finances

Share Ownership

Return on Equity

−178,85 %

Current Ratio

1,28

Debt-to-Equity Ratio

57,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−93 000	−109 000	−82 000	−77 000
Total Assets	3 071 000	3 168 000	3 058 000	2 732 000
Total Equity	52 000	116 000	92 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	48 000	17 000	19 000
Operating Profit	−28 000	−48 000	−17 000	−19 000
Financial Income	0	0	0	0
Financial Costs	91 000	91 000	88 000	80 000
Financial Balance	−91 000	−91 000	−88 000	−80 000
Earnings Before Tax	−119 000	−140 000	−105 000	−99 000
Tax	−26 000	−30 000	−23 000	−22 000
Net Income	−93 000	−109 000	−82 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 021 000	2 983 000	2 510 000	2 590 000
Total Current Assets	51 000	186 000	548 000	141 000
Total Assets	3 071 000	3 168 000	3 058 000	2 732 000
Total Retained Equity	−455 000	−280 000	−171 000	−171 000
Total Equity	52 000	116 000	92 000	81 000
Total Long-Term Debt	2 980 000	2 546 000	2 966 000	2 701 000
Total Current Debt	40 000	506 000	0	−50 000
Total Equity and Debt	3 071 000	3 168 000	3 058 000	2 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	48 000	17 000	19 000
Operating Profit	−28 000	−48 000	−17 000	−19 000
Financial Income	0	0	0	0
Financial Costs	91 000	91 000	88 000	80 000
Financial Balance	−91 000	−91 000	−88 000	−80 000
Dividends	0	0	0	0
Net Income	−93 000	−109 000	−82 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 021 000	2 983 000	2 510 000	2 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 021 000	2 983 000	2 510 000	2 589 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	3 021 000	2 983 000	2 510 000	2 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	15 000	306 000	24 000
Total Current Assets	51 000	186 000	548 000	141 000
Total Assets	3 071 000	3 168 000	3 058 000	2 732 000
Total Equity	52 000	116 000	92 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 980 000	2 546 000	2 966 000	2 701 000
Creditors	40 000	0	0	−50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	40 000	506 000	0	−50 000
Total Equity and Debt	3 071 000	3 168 000	3 058 000	2 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−178,85 %	−93,97 %	−89,13 %	−95,06 %
Debt-to-Equity Ratio	57,31	21,95	32,24	33,35
Operating Profit Margin	-	-	-	-
Current Ratio	1,28	0,37	-	−2,82
Quick Ratio	1,28	0,37	-	−2,82
Equity Ratio	0,02	0,04	0,03	0,03
Gross Profit Margin	-	-	-	-