FH-HAJA AS

3055 KROKSTADELVA

Finances

Return on Equity

36,37 %

Current Ratio

524,5

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	990 000	−10 000	39 000	290 000
Total Assets	4 628 000	3 629 000	3 727 000	3 890 000
Total Equity	2 722 000	1 732 000	1 742 000	1 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	1 000 000	0	49 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	0	49 000	300 000
Earnings Before Tax	990 000	−10 000	39 000	290 000
Tax	0	0	0	0
Net Income	990 000	−10 000	39 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 579 000	3 579 000	3 579 000	3 579 000
Total Current Assets	1 049 000	50 000	148 000	311 000
Total Assets	4 628 000	3 629 000	3 727 000	3 890 000
Total Retained Equity	2 692 000	1 702 000	1 712 000	1 673 000
Total Equity	2 722 000	1 732 000	1 742 000	1 703 000
Total Long-Term Debt	1 904 000	1 895 000	1 985 000	2 185 000
Total Current Debt	2 000	2 000	0	2 000
Total Equity and Debt	4 628 000	3 629 000	3 727 000	3 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	1 000 000	0	49 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	0	49 000	300 000
Dividends	0	0	0	0
Net Income	990 000	−10 000	39 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 579 000	3 579 000	3 579 000	3 579 000
Total Fixed Assets	3 579 000	3 579 000	3 579 000	3 579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 001 000	1 000	99 000	11 000
Total Current Assets	1 049 000	50 000	148 000	311 000
Total Assets	4 628 000	3 629 000	3 727 000	3 890 000
Total Equity	2 722 000	1 732 000	1 742 000	1 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 904 000	1 895 000	1 985 000	2 185 000
Creditors	2 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	2 000
Total Equity and Debt	4 628 000	3 629 000	3 727 000	3 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,37 %	−0,58 %	2,24 %	17,03 %
Debt-to-Equity Ratio	0,7	1,09	1,14	1,28
Operating Profit Margin	-	-	-	-
Current Ratio	524,5	25	-	155,5
Quick Ratio	524,5	25	-	155,5
Equity Ratio	0,59	0,48	0,47	0,44
Gross Profit Margin	-	-	-	-