FAHAD EIENDOM AS

1187 OSLO

Finances

Share Ownership

Return on Equity

14,67 %

Current Ratio

−3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 675 000	1 982 000	2 609 000
Net Income	159 000	205 000	11 000	389 000
Total Assets	824 000	1 187 000	1 004 000	1 265 000
Total Equity	1 084 000	926 000	720 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 675 000	1 982 000	2 609 000
Expenditure	2 324 000	2 409 000	1 967 000	2 110 000
Operating Profit	202 000	266 000	14 000	498 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	−2 000	0	1 000
Earnings Before Tax	203 000	263 000	15 000	499 000
Tax	45 000	58 000	3 000	110 000
Net Income	159 000	205 000	11 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	824 000	1 187 000	1 004 000	1 265 000
Total Assets	824 000	1 187 000	1 004 000	1 265 000
Total Retained Equity	1 054 000	896 000	690 000	679 000
Total Equity	1 084 000	926 000	720 000	709 000
Total Long-Term Debt	0	0	77 000	0
Total Current Debt	−260 000	261 000	207 000	556 000
Total Equity and Debt	824 000	1 187 000	1 004 000	1 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	0	0
Other Income	2 526 000	2 671 000	1 982 000	2 609 000
Revenue	2 526 000	2 675 000	1 982 000	2 609 000
Cost of Goods Sold	0	0	0	2 078 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 324 000	2 409 000	1 967 000	2 110 000
Operating Profit	202 000	266 000	14 000	498 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	159 000	205 000	11 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	553 000	608 000	51 000
Total Current Assets	824 000	1 187 000	1 004 000	1 265 000
Total Assets	824 000	1 187 000	1 004 000	1 265 000
Total Equity	1 084 000	926 000	720 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	77 000	0
Creditors	5 000	82 000	41 000	43 000
Unpaid Taxes	3 000	3 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	188 000	119 000	160 000	403 000
Total Current Debt	−260 000	261 000	207 000	556 000
Total Equity and Debt	824 000	1 187 000	1 004 000	1 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,67 %	22,14 %	1,53 %	54,87 %
Debt-to-Equity Ratio	0	0	0,11	0
Operating Profit Margin	8 %	9,94 %	0,71 %	19,09 %
Current Ratio	−3,17	4,55	4,85	2,28
Quick Ratio	−3,17	4,55	4,85	2,28
Equity Ratio	1,32	0,78	0,72	0,56
Gross Profit Margin	100 %	100 %	100 %	20,35 %