FIXIT RENHOLDSBYRÅ AS

4043 HAFRSFJORD

Finances

Share Ownership

Return on Equity

−46,27 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 084 000	3 189 000	3 179 000	3 288 000
Net Income	−62 000	−13 000	178 000	200 000
Total Assets	893 000	985 000	923 000	809 000
Total Equity	134 000	218 000	231 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 084 000	3 189 000	3 179 000	3 288 000
Expenditure	3 145 000	3 204 000	3 001 000	3 089 000
Operating Profit	−62 000	−14 000	178 000	198 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	−62 000	−13 000	178 000	200 000
Tax	0	0	0	0
Net Income	−62 000	−13 000	178 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	893 000	985 000	923 000	809 000
Total Assets	893 000	985 000	923 000	809 000
Total Retained Equity	104 000	188 000	201 000	23 000
Total Equity	134 000	218 000	231 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	759 000	767 000	692 000	756 000
Total Equity and Debt	893 000	985 000	923 000	809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 084 000	3 189 000	3 178 000	3 284 000
Other Income	0	0	1 000	3 000
Revenue	3 084 000	3 189 000	3 179 000	3 288 000
Cost of Goods Sold	16 000	14 000	16 000	26 000
Salary Costs	2 750 000	2 807 000	2 593 000	2 741 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 145 000	3 204 000	3 001 000	3 089 000
Operating Profit	−62 000	−14 000	178 000	198 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	−62 000	−13 000	178 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	471 000	458 000	421 000
Total Current Assets	893 000	985 000	923 000	809 000
Total Assets	893 000	985 000	923 000	809 000
Total Equity	134 000	218 000	231 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	13 000	0
Unpaid Taxes	0	304 000	262 000	291 000
Dividends	0	0	0	0
Other Current Debt	759 000	504 000	429 000	465 000
Total Current Debt	759 000	767 000	692 000	756 000
Total Equity and Debt	893 000	985 000	923 000	809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,27 %	−5,96 %	77,06 %	377,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,01 %	−0,44 %	5,6 %	6,02 %
Current Ratio	1,18	1,28	1,33	1,07
Quick Ratio	1,18	1,28	1,33	1,07
Equity Ratio	0,15	0,22	0,25	0,07
Gross Profit Margin	99,48 %	99,56 %	99,5 %	99,21 %