ADVOKAT JOHN ERIK NYGAARD

8616 MO I RANA

Finances

Share Ownership

Return on Equity

398,71 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 188 000	648 000	394 000
Net Income	925 000	902 000	339 000	−35 000
Total Assets	801 000	515 000	280 000	424 000
Total Equity	232 000	283 000	−70 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 188 000	648 000	394 000
Expenditure	252 000	285 000	309 000	429 000
Operating Profit	962 000	903 000	339 000	−35 000
Financial Income	0	0	1 000	0
Financial Costs	36 000	0	1 000	0
Financial Balance	−36 000	0	0	0
Earnings Before Tax	925 000	902 000	339 000	−35 000
Tax	0	0	0	0
Net Income	925 000	902 000	339 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	801 000	515 000	280 000	424 000
Total Assets	801 000	515 000	280 000	424 000
Total Retained Equity	232 000	283 000	−70 000	39 000
Total Equity	232 000	283 000	−70 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	232 000	350 000	385 000
Total Equity and Debt	801 000	515 000	280 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 214 000	1 188 000	648 000	458 000
Other Income	0	0	0	−64 000
Revenue	1 214 000	1 188 000	648 000	394 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	285 000	309 000	429 000
Operating Profit	962 000	903 000	339 000	−35 000
Financial Income	0	0	1 000	0
Financial Costs	36 000	0	1 000	0
Financial Balance	−36 000	0	0	0
Dividends	0	0	0	0
Net Income	925 000	902 000	339 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	30 000	3 000	60 000
Total Current Assets	801 000	515 000	280 000	424 000
Total Assets	801 000	515 000	280 000	424 000
Total Equity	232 000	283 000	−70 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	39 000	10 000	17 000
Unpaid Taxes	125 000	50 000	46 000	10 000
Dividends	0	0	0	0
Other Current Debt	416 000	142 000	294 000	358 000
Total Current Debt	569 000	232 000	350 000	385 000
Total Equity and Debt	801 000	515 000	280 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	398,71 %	318,73 %	−484,29 %	−89,74 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	79,24 %	76,01 %	52,31 %	−8,88 %
Current Ratio	1,41	2,22	0,8	1,1
Quick Ratio	1,41	2,22	0,8	1,1
Equity Ratio	0,29	0,55	−0,25	0,09
Gross Profit Margin	100 %	100 %	100 %	99,24 %