KBR EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

14,66 %

Current Ratio

0,02

Debt-to-Equity Ratio

−5,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	627 000	525 000	500 000
Net Income	−128 000	−121 000	−181 000	−168 000
Total Assets	6 455 000	6 752 000	7 161 000	7 492 000
Total Equity	−873 000	−745 000	−624 000	−442 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	627 000	525 000	500 000
Expenditure	462 000	514 000	464 000	439 000
Operating Profit	141 000	113 000	61 000	61 000
Financial Income	0	0	0	0
Financial Costs	269 000	234 000	242 000	229 000
Financial Balance	−269 000	−234 000	−242 000	−229 000
Earnings Before Tax	−128 000	−121 000	−181 000	−168 000
Tax	0	0	0	0
Net Income	−128 000	−121 000	−181 000	−168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 403 000	6 598 000	6 725 000	6 909 000
Total Current Assets	52 000	154 000	436 000	583 000
Total Assets	6 455 000	6 752 000	7 161 000	7 492 000
Total Retained Equity	−903 000	−775 000	−654 000	−472 000
Total Equity	−873 000	−745 000	−624 000	−442 000
Total Long-Term Debt	4 589 000	4 876 000	5 163 000	5 306 000
Total Current Debt	2 739 000	2 621 000	2 622 000	2 628 000
Total Equity and Debt	6 455 000	6 752 000	7 161 000	7 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	627 000	525 000	500 000
Revenue	603 000	627 000	525 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	179 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	462 000	514 000	464 000	439 000
Operating Profit	141 000	113 000	61 000	61 000
Financial Income	0	0	0	0
Financial Costs	269 000	234 000	242 000	229 000
Financial Balance	−269 000	−234 000	−242 000	−229 000
Dividends	0	0	0	0
Net Income	−128 000	−121 000	−181 000	−168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 359 000	6 542 000	6 725 000	6 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	56 000	0	0
Total Tangible Assets	6 403 000	6 598 000	6 725 000	6 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 403 000	6 598 000	6 725 000	6 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	59 000	310 000	431 000
Total Current Assets	52 000	154 000	436 000	583 000
Total Assets	6 455 000	6 752 000	7 161 000	7 492 000
Total Equity	−873 000	−745 000	−624 000	−442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 589 000	4 876 000	5 163 000	5 306 000
Creditors	3 000	2 000	12 000	16 000
Unpaid Taxes	107 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 629 000	2 619 000	2 610 000	2 612 000
Total Current Debt	2 739 000	2 621 000	2 622 000	2 628 000
Total Equity and Debt	6 455 000	6 752 000	7 161 000	7 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,66 %	16,24 %	29,01 %	38,01 %
Debt-to-Equity Ratio	−5,26	−6,54	−8,27	−12
Operating Profit Margin	23,38 %	18,02 %	11,62 %	12,2 %
Current Ratio	0,02	0,06	0,17	0,22
Quick Ratio	0,02	0,06	0,17	0,22
Equity Ratio	−0,14	−0,11	−0,09	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %