HOPPY DAYS INVEST AS

3031 DRAMMEN

Finances

Return on Equity

−1,8 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	51 000	6 000	−5 000
Total Assets	231 000	263 000	716 000	701 000
Total Equity	222 000	254 000	607 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	5 000	5 000
Operating Profit	0	0	−5 000	−5 000
Financial Income	0	99 000	19 000	0
Financial Costs	3 000	50 000	5 000	1 000
Financial Balance	−3 000	49 000	14 000	−1 000
Earnings Before Tax	−4 000	49 000	8 000	−5 000
Tax	0	−2 000	2 000	0
Net Income	−4 000	51 000	6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	258 000	642 000	418 000
Total Current Assets	26 000	4 000	74 000	284 000
Total Assets	231 000	263 000	716 000	701 000
Total Retained Equity	192 000	0	0	0
Total Equity	222 000	254 000	607 000	701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	9 000	109 000	0
Total Equity and Debt	231 000	263 000	716 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	5 000	5 000
Operating Profit	0	0	−5 000	−5 000
Financial Income	0	99 000	19 000	0
Financial Costs	3 000	50 000	5 000	1 000
Financial Balance	−3 000	49 000	14 000	−1 000
Dividends	28 000	404 000	100 000	0
Net Income	−4 000	51 000	6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	203 000	257 000	642 000	418 000
Total Fixed Assets	205 000	258 000	642 000	418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	4 000	74 000	284 000
Total Current Assets	26 000	4 000	74 000	284 000
Total Assets	231 000	263 000	716 000	701 000
Total Equity	222 000	254 000	607 000	701 000
Short-Term Group Debt	9 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	28 000	404 000	100 000	0
Other Current Debt	0	9 000	109 000	0
Total Current Debt	9 000	9 000	109 000	0
Total Equity and Debt	231 000	263 000	716 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,8 %	20,08 %	0,99 %	−0,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,89	0,44	0,68	-
Quick Ratio	2,89	0,44	0,68	-
Equity Ratio	0,96	0,97	0,85	1
Gross Profit Margin	-	-	-	-