AXAP INVEST AS

3014 DRAMMEN

Finances

Return on Equity

65,39 %

Current Ratio

52,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 536 000	734 000	824 000	550 000
Total Assets	2 375 000	2 067 000	1 960 000	1 124 000
Total Equity	2 349 000	1 313 000	1 629 000	1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	32 000	25 000	15 000
Operating Profit	−36 000	−32 000	−25 000	−15 000
Financial Income	1 809 000	913 000	1 023 000	631 000
Financial Costs	232 000	112 000	160 000	64 000
Financial Balance	1 577 000	801 000	863 000	567 000
Earnings Before Tax	1 541 000	769 000	838 000	553 000
Tax	5 000	34 000	14 000	2 000
Net Income	1 536 000	734 000	824 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 015 000	1 015 000	515 000	15 000
Total Current Assets	1 360 000	1 052 000	1 445 000	1 109 000
Total Assets	2 375 000	2 067 000	1 960 000	1 124 000
Total Retained Equity	2 319 000	1 283 000	1 599 000	1 075 000
Total Equity	2 349 000	1 313 000	1 629 000	1 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	754 000	331 000	19 000
Total Equity and Debt	2 375 000	2 067 000	1 960 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	32 000	25 000	15 000
Operating Profit	−36 000	−32 000	−25 000	−15 000
Financial Income	1 809 000	913 000	1 023 000	631 000
Financial Costs	232 000	112 000	160 000	64 000
Financial Balance	1 577 000	801 000	863 000	567 000
Dividends	500 000	1 050 000	300 000	0
Net Income	1 536 000	734 000	824 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 015 000	1 015 000	515 000	15 000
Total Fixed Assets	1 015 000	1 015 000	515 000	15 000
Stock	0	0	0	0
Total Investments	532 000	740 000	1 124 000	137 000
Cash, Bank	828 000	312 000	320 000	973 000
Total Current Assets	1 360 000	1 052 000	1 445 000	1 109 000
Total Assets	2 375 000	2 067 000	1 960 000	1 124 000
Total Equity	2 349 000	1 313 000	1 629 000	1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	1 050 000	300 000	0
Other Current Debt	18 000	18 000	17 000	17 000
Total Current Debt	26 000	754 000	331 000	19 000
Total Equity and Debt	2 375 000	2 067 000	1 960 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,39 %	55,9 %	50,58 %	49,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	52,31	1,4	4,37	58,37
Quick Ratio	52,31	1,4	4,37	58,37
Equity Ratio	0,99	0,64	0,83	0,98
Gross Profit Margin	-	-	-	-