company

SAMEIET HOPHUS

5015 BERGEN

Finances

Share Ownership

Return on Equity

106,5 %

Current Ratio

3,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 634 000	1 918 000	1 591 000	1 491 000
Net Income	754 000	−487 000	97 000	119 000
Total Assets	975 000	434 000	663 000	572 000
Total Equity	708 000	−46 000	441 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 634 000	1 918 000	1 591 000	1 491 000
Expenditure	1 905 000	2 425 000	1 515 000	1 393 000
Operating Profit	729 000	−508 000	76 000	99 000
Financial Income	26 000	22 000	21 000	20 000
Financial Costs	0	0	0	0
Financial Balance	26 000	22 000	21 000	20 000
Earnings Before Tax	755 000	−486 000	76 000	99 000
Tax	0	0	0	0
Net Income	754 000	−487 000	97 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	112 000	167 000	204 000
Total Current Assets	915 000	322 000	496 000	367 000
Total Assets	975 000	434 000	663 000	572 000
Total Retained Equity	708 000	−46 000	441 000	343 000
Total Equity	708 000	−46 000	441 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	481 000	223 000	228 000
Total Equity and Debt	975 000	434 000	663 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 107 000	1 848 000	0	0
Other Income	526 000	70 000	1 591 000	1 491 000
Revenue	2 634 000	1 918 000	1 591 000	1 491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	80 000
Depreciation	52 000	55 000	55 000	41 000
Impairment	0	0	0	0
Expenditure	1 905 000	2 425 000	1 515 000	1 393 000
Operating Profit	729 000	−508 000	76 000	99 000
Financial Income	26 000	22 000	21 000	20 000
Financial Costs	0	0	0	0
Financial Balance	26 000	22 000	21 000	20 000
Dividends	0	0	0	0
Net Income	754 000	−487 000	97 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	112 000	167 000	204 000
Total Tangible Assets	60 000	112 000	167 000	204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	112 000	167 000	204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	663 000	62 000	363 000	213 000
Total Current Assets	915 000	322 000	496 000	367 000
Total Assets	975 000	434 000	663 000	572 000
Total Equity	708 000	−46 000	441 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	123 000	323 000	107 000	99 000
Unpaid Taxes	8 000	8 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	135 000	149 000	107 000	121 000
Total Current Debt	267 000	481 000	223 000	228 000
Total Equity and Debt	975 000	434 000	663 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,5 %	1 058,7 %	22 %	34,69 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	27,68 %	−26,49 %	4,78 %	6,64 %
Current Ratio	3,43	0,67	2,22	1,61
Quick Ratio	3,43	0,67	2,22	1,61
Equity Ratio	0,73	−0,11	0,67	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English