BABELICIOUS UNICORN HUNTER AS

0165 OSLO

Finances

Return on Equity

43,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Net Income	219 000	−3 000	102 000	−4 000
Total Assets	2 511 000	2 286 000	2 336 000	2 235 000
Total Equity	509 000	289 000	293 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Expenditure	6 000	3 000	4 000	4 000
Operating Profit	−6 000	−3 000	0	−4 000
Financial Income	225 000	0	102 000	0
Financial Costs	0	0	0	0
Financial Balance	225 000	0	102 000	0
Earnings Before Tax	219 000	−3 000	102 000	−4 000
Tax	0	0	0	0
Net Income	219 000	−3 000	102 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 277 000	2 277 000	2 278 000	2 218 000
Total Current Assets	234 000	9 000	58 000	17 000
Total Assets	2 511 000	2 286 000	2 336 000	2 235 000
Total Retained Equity	479 000	267 000	270 000	169 000
Total Equity	509 000	289 000	293 000	191 000
Total Long-Term Debt	2 003 000	1 997 000	2 042 000	0
Total Current Debt	0	0	1 000	2 044 000
Total Equity and Debt	2 511 000	2 286 000	2 336 000	2 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	0
Other Income	0	0	0	0
Revenue	0	0	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	3 000	4 000	4 000
Operating Profit	−6 000	−3 000	0	−4 000
Financial Income	225 000	0	102 000	0
Financial Costs	0	0	0	0
Financial Balance	225 000	0	102 000	0
Dividends	0	0	0	0
Net Income	219 000	−3 000	102 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 277 000	2 277 000	2 278 000	2 218 000
Total Fixed Assets	2 277 000	2 277 000	2 278 000	2 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	1 000	50 000	9 000
Total Current Assets	234 000	9 000	58 000	17 000
Total Assets	2 511 000	2 286 000	2 336 000	2 235 000
Total Equity	509 000	289 000	293 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 003 000	1 997 000	2 042 000	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 043 000
Total Current Debt	0	0	1 000	2 044 000
Total Equity and Debt	2 511 000	2 286 000	2 336 000	2 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,03 %	−1,04 %	34,81 %	−2,09 %
Debt-to-Equity Ratio	3,94	6,91	6,97	0
Operating Profit Margin	-	-	0 %	-
Current Ratio	-	-	58	0,01
Quick Ratio	-	-	58	0,01
Equity Ratio	0,2	0,13	0,13	0,09
Gross Profit Margin	-	-	100 %	-