ANITAS HUD- OG FOTTERAPI AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 157 000	1 041 000	961 000
Net Income	7 000	40 000	18 000	10 000
Total Assets	312 000	323 000	240 000	218 000
Total Equity	69 000	62 000	23 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 157 000	1 041 000	961 000
Expenditure	1 176 000	1 106 000	1 018 000	949 000
Operating Profit	9 000	51 000	23 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	51 000	23 000	13 000
Tax	2 000	11 000	5 000	3 000
Net Income	7 000	40 000	18 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	28 000	36 000	8 000
Total Current Assets	278 000	295 000	204 000	210 000
Total Assets	312 000	323 000	240 000	218 000
Total Retained Equity	39 000	32 000	0	−18 000
Total Equity	69 000	62 000	23 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	261 000	217 000	214 000
Total Equity and Debt	312 000	323 000	240 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 174 000	1 151 000	1 028 000	957 000
Other Income	12 000	6 000	13 000	4 000
Revenue	1 186 000	1 157 000	1 041 000	961 000
Cost of Goods Sold	144 000	153 000	164 000	129 000
Salary Costs	815 000	772 000	681 000	644 000
Depreciation	11 000	7 000	5 000	23 000
Impairment	0	0	0	0
Expenditure	1 176 000	1 106 000	1 018 000	949 000
Operating Profit	9 000	51 000	23 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	40 000	18 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	3 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	26 000	33 000	2 000
Total Tangible Assets	31 000	26 000	33 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	28 000	36 000	8 000
Stock	140 000	128 000	99 000	111 000
Total Investments	0	0	0	0
Cash, Bank	123 000	155 000	92 000	84 000
Total Current Assets	278 000	295 000	204 000	210 000
Total Assets	312 000	323 000	240 000	218 000
Total Equity	69 000	62 000	23 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	21 000	5 000	1 000
Unpaid Taxes	74 000	82 000	71 000	73 000
Dividends	0	0	0	0
Other Current Debt	154 000	148 000	140 000	139 000
Total Current Debt	243 000	261 000	217 000	214 000
Total Equity and Debt	312 000	323 000	240 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	64,52 %	78,26 %	200 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,76 %	4,41 %	2,21 %	1,35 %
Current Ratio	1,14	1,13	0,94	0,98
Quick Ratio	2,7	2,22	1,73	2,04
Equity Ratio	0,22	0,19	0,1	0,02
Gross Profit Margin	87,86 %	86,78 %	84,25 %	86,58 %