NATLAND EIENDOM AS

5094 BERGEN

Finances

Share Ownership

Return on Equity

52,05 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	903 000	808 000	812 000	803 000
Net Income	584 000	540 000	554 000	554 000
Total Assets	2 848 000	2 550 000	2 226 000	2 191 000
Total Equity	1 122 000	1 787 000	1 647 000	1 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	903 000	808 000	812 000	803 000
Expenditure	153 000	115 000	101 000	90 000
Operating Profit	750 000	692 000	712 000	713 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Earnings Before Tax	749 000	692 000	711 000	710 000
Tax	165 000	152 000	156 000	156 000
Net Income	584 000	540 000	554 000	554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 494 000	1 375 000	1 406 000	1 437 000
Total Current Assets	1 354 000	1 175 000	820 000	754 000
Total Assets	2 848 000	2 550 000	2 226 000	2 191 000
Total Retained Equity	1 022 000	1 687 000	1 547 000	1 217 000
Total Equity	1 122 000	1 787 000	1 647 000	1 317 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	1 725 000	762 000	579 000	874 000
Total Equity and Debt	2 848 000	2 550 000	2 226 000	2 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	903 000	808 000	812 000	803 000
Revenue	903 000	808 000	812 000	803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	153 000	115 000	101 000	90 000
Operating Profit	750 000	692 000	712 000	713 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Dividends	1 200 000	400 000	100 000	0
Net Income	584 000	540 000	554 000	554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	8 000	12 000
Real Eastate	1 494 000	1 371 000	1 398 000	1 425 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 494 000	1 371 000	1 398 000	1 425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 494 000	1 375 000	1 406 000	1 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 141 000	785 000	570 000	253 000
Total Current Assets	1 354 000	1 175 000	820 000	754 000
Total Assets	2 848 000	2 550 000	2 226 000	2 191 000
Total Equity	1 122 000	1 787 000	1 647 000	1 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	15 000	37 000	23 000	4 000
Unpaid Taxes	66 000	24 000	26 000	30 000
Dividends	1 200 000	400 000	100 000	0
Other Current Debt	298 000	153 000	313 000	840 000
Total Current Debt	1 725 000	762 000	579 000	874 000
Total Equity and Debt	2 848 000	2 550 000	2 226 000	2 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,05 %	30,22 %	33,64 %	42,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,06 %	85,64 %	87,68 %	88,79 %
Current Ratio	0,78	1,54	1,42	0,86
Quick Ratio	0,78	1,54	1,42	0,86
Equity Ratio	0,39	0,7	0,74	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %