BRAATHEN EIENDOM ALNA AS

0191 OSLO

Finances

Return on Equity

7,95 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	31 973 000	21 077 000	27 182 000	25 578 000
Total Assets	434 066 000	423 161 000	429 253 000	427 658 000
Total Equity	402 031 000	402 031 000	402 031 000	402 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	30 000	23 000	27 000
Operating Profit	−35 000	−30 000	−23 000	−27 000
Financial Income	32 000 000	21 100 000	27 200 000	25 600 000
Financial Costs	0	0	0	0
Financial Balance	32 000 000	21 100 000	27 200 000	25 600 000
Earnings Before Tax	31 965 000	21 070 000	27 177 000	25 572 000
Tax	−8 000	−7 000	−5 000	−6 000
Net Income	31 973 000	21 077 000	27 182 000	25 578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 031 000	402 031 000	402 031 000	402 031 000
Total Current Assets	32 035 000	21 130 000	27 223 000	25 628 000
Total Assets	434 066 000	423 161 000	429 253 000	427 658 000
Total Retained Equity	0	0	0	0
Total Equity	402 031 000	402 031 000	402 031 000	402 031 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 035 000	21 130 000	27 223 000	25 628 000
Total Equity and Debt	434 066 000	423 161 000	429 253 000	427 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	30 000	23 000	27 000
Operating Profit	−35 000	−30 000	−23 000	−27 000
Financial Income	32 000 000	21 100 000	27 200 000	25 600 000
Financial Costs	0	0	0	0
Financial Balance	32 000 000	21 100 000	27 200 000	25 600 000
Dividends	0	0	0	0
Net Income	31 973 000	21 077 000	27 182 000	25 578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	402 031 000	402 031 000	402 031 000	402 031 000
Total Fixed Assets	402 031 000	402 031 000	402 031 000	402 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	32 035 000	21 130 000	27 223 000	25 628 000
Total Assets	434 066 000	423 161 000	429 253 000	427 658 000
Total Equity	402 031 000	402 031 000	402 031 000	402 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 035 000	21 130 000	27 223 000	25 621 000
Total Current Debt	32 035 000	21 130 000	27 223 000	25 628 000
Total Equity and Debt	434 066 000	423 161 000	429 253 000	427 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	5,24 %	6,76 %	6,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0,93	0,95	0,94	0,94
Gross Profit Margin	-	-	-	-