IP EIENDOM AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

−216,42 %

Current Ratio

0,01

Debt-to-Equity Ratio

−13,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	287 000	287 000	287 000	206 000
Net Income	145 000	−178 000	126 000	49 000
Total Assets	4 282 000	4 313 000	4 371 000	4 326 000
Total Equity	−67 000	−212 000	−34 000	−159 000

Income (NOK)	2022	2021	2020	2019
Revenue	287 000	287 000	287 000	206 000
Expenditure	105 000	423 000	109 000	101 000
Operating Profit	182 000	−136 000	178 000	105 000
Financial Income	3 000	0	0	0
Financial Costs	40 000	42 000	52 000	55 000
Financial Balance	−37 000	−42 000	−52 000	−55 000
Earnings Before Tax	145 000	−178 000	126 000	49 000
Tax	0	0	0	0
Net Income	145 000	−178 000	126 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 254 000	4 270 000	4 286 000	4 301 000
Total Current Assets	28 000	43 000	86 000	25 000
Total Assets	4 282 000	4 313 000	4 371 000	4 326 000
Total Retained Equity	−97 000	−242 000	−64 000	−189 000
Total Equity	−67 000	−212 000	−34 000	−159 000
Total Long-Term Debt	890 000	1 080 000	1 264 000	1 359 000
Total Current Debt	3 459 000	3 445 000	3 141 000	3 127 000
Total Equity and Debt	4 282 000	4 313 000	4 371 000	4 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	287 000	206 000
Other Income	287 000	287 000	0	0
Revenue	287 000	287 000	287 000	206 000
Cost of Goods Sold	0	335 000	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	15 000
Impairment	0	0	0	0
Expenditure	105 000	423 000	109 000	101 000
Operating Profit	182 000	−136 000	178 000	105 000
Financial Income	3 000	0	0	0
Financial Costs	40 000	42 000	52 000	55 000
Financial Balance	−37 000	−42 000	−52 000	−55 000
Dividends	0	0	0	0
Net Income	145 000	−178 000	126 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 240 000	4 240 000	4 240 000	4 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	30 000	46 000	62 000
Total Tangible Assets	4 254 000	4 270 000	4 286 000	4 301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 254 000	4 270 000	4 286 000	4 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	37 000	75 000	15 000
Total Current Assets	28 000	43 000	86 000	25 000
Total Assets	4 282 000	4 313 000	4 371 000	4 326 000
Total Equity	−67 000	−212 000	−34 000	−159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	890 000	1 080 000	1 264 000	1 359 000
Creditors	335 000	337 000	17 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 124 000	3 108 000	3 124 000	3 123 000
Total Current Debt	3 459 000	3 445 000	3 141 000	3 127 000
Total Equity and Debt	4 282 000	4 313 000	4 371 000	4 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−216,42 %	83,96 %	−370,59 %	−30,82 %
Debt-to-Equity Ratio	−13,28	−5,09	−37,18	−8,55
Operating Profit Margin	63,41 %	−47,39 %	62,02 %	50,97 %
Current Ratio	0,01	0,01	0,03	0,01
Quick Ratio	0,01	0,01	0,03	0,01
Equity Ratio	−0,02	−0,05	−0,01	−0,04
Gross Profit Margin	100 %	−16,72 %	100 %	100 %