HAUGEN EIENDOM AS

1815 ASKIM

Finances

Share Ownership

Return on Equity

11,77 %

Current Ratio

22,68

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	707 000	516 000	490 000
Net Income	288 000	478 000	201 000	227 000
Total Assets	9 545 000	7 737 000	2 400 000	2 341 000
Total Equity	2 446 000	2 158 000	1 681 000	1 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	707 000	516 000	490 000
Expenditure	149 000	62 000	237 000	159 000
Operating Profit	571 000	644 000	279 000	331 000
Financial Income	8 000	6 000	6 000	4 000
Financial Costs	231 000	44 000	0	16 000
Financial Balance	−223 000	−38 000	6 000	−12 000
Earnings Before Tax	348 000	606 000	285 000	319 000
Tax	60 000	128 000	84 000	92 000
Net Income	288 000	478 000	201 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 184 000	2 559 000	1 629 000	1 534 000
Total Current Assets	1 361 000	5 178 000	771 000	808 000
Total Assets	9 545 000	7 737 000	2 400 000	2 341 000
Total Retained Equity	1 193 000	905 000	427 000	226 000
Total Equity	2 446 000	2 158 000	1 681 000	1 480 000
Total Long-Term Debt	7 038 000	5 450 000	500 000	652 000
Total Current Debt	60 000	128 000	219 000	209 000
Total Equity and Debt	9 545 000	7 737 000	2 400 000	2 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	707 000	516 000	490 000
Revenue	720 000	707 000	516 000	490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	0	113 000	113 000
Impairment	0	0	0	0
Expenditure	149 000	62 000	237 000	159 000
Operating Profit	571 000	644 000	279 000	331 000
Financial Income	8 000	6 000	6 000	4 000
Financial Costs	231 000	44 000	0	16 000
Financial Balance	−223 000	−38 000	6 000	−12 000
Dividends	0	0	0	0
Net Income	288 000	478 000	201 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 343 000	1 190 000	100 000	212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 343 000	1 190 000	100 000	212 000
Total Fiancial Fixed Assets	3 841 000	1 369 000	1 529 000	1 321 000
Total Fixed Assets	8 184 000	2 559 000	1 629 000	1 534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	694 000	2 573 000	742 000	780 000
Total Current Assets	1 361 000	5 178 000	771 000	808 000
Total Assets	9 545 000	7 737 000	2 400 000	2 341 000
Total Equity	2 446 000	2 158 000	1 681 000	1 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 038 000	5 450 000	500 000	652 000
Creditors	0	0	30 000	0
Unpaid Taxes	0	0	105 000	118 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	60 000	128 000	219 000	209 000
Total Equity and Debt	9 545 000	7 737 000	2 400 000	2 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,77 %	22,15 %	11,96 %	15,34 %
Debt-to-Equity Ratio	2,88	2,53	0,3	0,44
Operating Profit Margin	79,31 %	91,09 %	54,07 %	67,55 %
Current Ratio	22,68	40,45	3,52	3,87
Quick Ratio	22,68	40,45	3,52	3,87
Equity Ratio	0,26	0,28	0,7	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %