SNE NÆRINGSMEGLING AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

37,24 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 208 000	4 375 000	3 312 000	3 069 000
Net Income	413 000	295 000	161 000	193 000
Total Assets	2 647 000	2 557 000	2 153 000	1 573 000
Total Equity	1 109 000	897 000	902 000	1 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 208 000	4 375 000	3 312 000	3 069 000
Expenditure	4 672 000	3 995 000	3 107 000	2 820 000
Operating Profit	535 000	381 000	206 000	250 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	535 000	381 000	207 000	250 000
Tax	122 000	86 000	46 000	57 000
Net Income	413 000	295 000	161 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	221 000	285 000	268 000
Total Current Assets	2 476 000	2 336 000	1 868 000	1 305 000
Total Assets	2 647 000	2 557 000	2 153 000	1 573 000
Total Retained Equity	1 000 000	788 000	793 000	937 000
Total Equity	1 109 000	897 000	902 000	1 041 000
Total Long-Term Debt	0	1 000	5 000	4 000
Total Current Debt	1 537 000	1 660 000	1 247 000	528 000
Total Equity and Debt	2 647 000	2 557 000	2 153 000	1 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 993 000	4 237 000	3 166 000	2 988 000
Other Income	215 000	138 000	147 000	82 000
Revenue	5 208 000	4 375 000	3 312 000	3 069 000
Cost of Goods Sold	417 000	409 000	319 000	299 000
Salary Costs	3 248 000	2 560 000	2 022 000	1 651 000
Depreciation	63 000	64 000	54 000	40 000
Impairment	0	0	0	0
Expenditure	4 672 000	3 995 000	3 107 000	2 820 000
Operating Profit	535 000	381 000	206 000	250 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	200 000	300 000	300 000	0
Net Income	413 000	295 000	161 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	221 000	285 000	268 000
Total Tangible Assets	170 000	221 000	285 000	268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	170 000	221 000	285 000	268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 736 000	1 247 000	798 000	1 104 000
Total Current Assets	2 476 000	2 336 000	1 868 000	1 305 000
Total Assets	2 647 000	2 557 000	2 153 000	1 573 000
Total Equity	1 109 000	897 000	902 000	1 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	5 000	4 000
Creditors	133 000	106 000	73 000	76 000
Unpaid Taxes	374 000	520 000	241 000	83 000
Dividends	200 000	300 000	300 000	0
Other Current Debt	708 000	645 000	588 000	312 000
Total Current Debt	1 537 000	1 660 000	1 247 000	528 000
Total Equity and Debt	2 647 000	2 557 000	2 153 000	1 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,24 %	32,89 %	17,85 %	18,54 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	10,27 %	8,71 %	6,22 %	8,15 %
Current Ratio	1,61	1,41	1,5	2,47
Quick Ratio	1,61	1,41	1,5	2,47
Equity Ratio	0,42	0,35	0,42	0,66
Gross Profit Margin	91,99 %	90,65 %	90,37 %	90,26 %