SIESAND INVEST AS

0277 OSLO

Finances

Return on Equity

14,01 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 412 000	21 584 000	6 432 000	869 000
Total Assets	60 373 000	51 879 000	30 140 000	23 657 000
Total Equity	60 039 000	51 627 000	30 043 000	23 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	26 000	17 000	15 000
Operating Profit	−27 000	−26 000	−17 000	−15 000
Financial Income	8 760 000	21 849 000	6 540 000	924 000
Financial Costs	0	0	0	0
Financial Balance	8 760 000	21 849 000	6 540 000	924 000
Earnings Before Tax	8 733 000	21 823 000	6 523 000	909 000
Tax	321 000	240 000	91 000	40 000
Net Income	8 412 000	21 584 000	6 432 000	869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 945 000	50 205 000	28 357 000	23 617 000
Total Current Assets	1 428 000	1 674 000	1 783 000	40 000
Total Assets	60 373 000	51 879 000	30 140 000	23 657 000
Total Retained Equity	59 914 000	51 503 000	29 919 000	23 487 000
Total Equity	60 039 000	51 627 000	30 043 000	23 611 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	252 000	97 000	46 000
Total Equity and Debt	60 373 000	51 879 000	30 140 000	23 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	26 000	17 000	15 000
Operating Profit	−27 000	−26 000	−17 000	−15 000
Financial Income	8 760 000	21 849 000	6 540 000	924 000
Financial Costs	0	0	0	0
Financial Balance	8 760 000	21 849 000	6 540 000	924 000
Dividends	0	0	0	0
Net Income	8 412 000	21 584 000	6 432 000	869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 945 000	50 205 000	28 357 000	23 617 000
Total Fixed Assets	58 945 000	50 205 000	28 357 000	23 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 428 000	1 674 000	1 783 000	40 000
Total Current Assets	1 428 000	1 674 000	1 783 000	40 000
Total Assets	60 373 000	51 879 000	30 140 000	23 657 000
Total Equity	60 039 000	51 627 000	30 043 000	23 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	13 000	6 000	6 000
Total Current Debt	334 000	252 000	97 000	46 000
Total Equity and Debt	60 373 000	51 879 000	30 140 000	23 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	41,81 %	21,41 %	3,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,28	6,64	18,38	0,87
Quick Ratio	4,28	6,64	18,38	0,87
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-